Hspk Kabupaten Malang 2016 73141h

REKAPITULASI ANALISA HARGA SATUAN BAHAN DAN UPAH BANGUNAN GEDUNG KABUPATEN MALANG TAHUN ANGGARAN 2016

NO

JENIS PEKERJAAN

I SNI I. SNI I. SNI I. SNI I. SNI I. SNI I. SNI I. SNI I. SNI I. SNI I. SNI I. II SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II.

SATUAN

1 2 3 4 5 6 7 8 9 10 11

PEKERJAAN PERSIAPAN Pagar sementara dari Seng Gelombang tinggi 2 meter Pengukuran dan Pemasangan Bouwplank Pembuatan kantor sementara, dengan lantai plesteran Pembuatan Gudang Semen dan Alat - alat Pembuatan Rumah Jaga / Kontruksi Kayu ihkan lapangan dan peralatan Pembuatan Jalan Sementara Bongkaran Beton Bertulang Bongkaran Dinding Tembok Bata Merah 1 m² Bongkaran Atap 1 m² Pembuatan kios sementara dengan lantai plesteran

Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah / m2 Upah + Bahan / m2 Upah / m3 Upah / m3 Upah / m2 Upah + Bahan / m2

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31

PEKERJAAN TANAH Galian Tanah Biasa sedalam 1 meter Galian Tanah Keras sedalam 1 meter Galian Tanah Cadas sedalam 1 meter Galian Tanah Cadas sedalam 2 meter Urugan Kembali Buangan / meratakan tanah setempat Pemadatan Tanah Urugan Pasir Urugan Tanah Urugan Sirtu Urugan Tanah katel Menanam rumput gajah rendah Menanam pohon perdu tricolor t = 1 - 1,5 mtr Menanam pohon Heliconia Menanam pohon Pisang Bali Menanam pohon Song Of India Menanam pohon pelindung Palem Sadeng t btg = 1,5 - 2 mtr Menanam pohon pelindung Palem Putri t btg = 1 mtr Menanam pohon pelindung Pandan Bali t btg = 1 - 1,5 mtr Menanam pohon pelindung Pakis Galar t btg = 1 - 2 mtr Menanam pohon pelindung Tabir Buya t btg = 2,5 - 3 mtr Menanam pohon pelindung Pakis Galar t btg = 1 - 2 mtr Menanam pohon pelindung Tabir Buya t btg = 2,5 - 3 mtr Menanam pohon pelindung Palem Phoenix t btg = 40 mtr Menanam pohon pelindung Kamboja besar t btg = 3 - 7 mtr Menanam pohon pelindung Kamboja tanggung t btg = 1 - 3 mtr Menanam pohon pelindung Kelapa t btg = 7 - 30 mtr Menanam pohon pelindung Sengon Buto t btg = 3 - 10 mtr Menanam pohon pelindung Dadap Merah Menanam pohon pelindung Sepatu Dea t btg = 3 - 12 mtr Menanam pohon pelindung Wali songo Jakarta t btg = 3 - 12 mtr

Upah / m3 Upah / m3 Upah / m3 Upah / m3 Upah / m3 Upah / m3 Upah / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m2 Upah + Bahan / Pot Upah + Bahan / Pot Upah + Bahan / Pot Upah + Bahan / Pot Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn

NO SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II. SNI II.

JENIS PEKERJAAN

Bor Strouse

Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / Phn Upah + Bahan / m3 Upah + Bahan / m13 Upah + Bahan / m1

1 2 3 4 5 6

PEKERJAAN PASANGAN PONDASI Pasang Pondasi Batu Kali 1 Pc : 6 Ps Pasang Pondasi Batu Kosong / Aanstampeng Pasang Pondasi Batu Kali 1 Pc : 3 Ps Pasang Pondasi sumuran, Diameter 100 cm Tiang pancang 40 cm x 40 cm Beton Bertulang Tiang pancang 35 cm x 35 cm Beton Bertulang

Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3

IV SNI IV. SNI IV. SNI IV. SNI IV. SNI IV.

1 2 3 4 5

PEKERJAAN PASANGAN DINDING Pasangan Bata Merah Tebal 1 Bata 1 Pc : 3 Ps Pasangan Bata Merah Tebal 1 Bata 1 Pc : 6 Ps Pasangan Bata Merah Tebal 1/2 Bata 1 Pc : 3 Ps Pasangan Bata Merah Tebal 1/2 Bata 1 Pc : 6 Ps Pasangan Dinding Roster / Krawang 12 x 11 x 24

Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2

V SNI V. SNI V. SNI V. SNI V. SNI V. SNI V. SNI V. SNI V. SNI V. SNI V. SNI V. SNI V. SNI V. SNI V.

1 2 3 4 5 6 7 8 9 10 11 12 13 14

PEKERJAAN PLESTERAN Plesteran 1 Pc : 3 Ps tebal 15 mm Plesteran 1 Pc : 6 Ps tebal 15 mm Plesteran 1 Pc : 3 Ps tebal 20 mm Plesteran 1 Pc : 6 Ps tebal 20 mm Plesteran 1 Pc : 3 Ps tebal 25 mm Plesteran 1 Pc : 3 Ps tebal 30 mm Plesteran Beton 1 Pc : 2 Ps tebal 15 mm Plesteran Beton 1 Pc : 2 Ps tebal 15 mm finish motif kayu Plesteran Beton 1 Pc : 2 Ps tebal 15 mm finish relief / ukiran kuno Plesteran Skoning 1 Pc : 2 Ps Plesteran Ciprat 1 Pc : 2 Ps Plesteran Siar Adukan 1 Pc : 2 Ps Acian Benangan

Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m1

III SNI III. SNI III. SNI III. SNI III. SNI III. SNI III.

32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50

Menanam pohon pelindung Kelapa Gading Menanam pohon pelindung Palem Jari Menanam pohon pelindung Bintaro Menanam pohon pelindung Samania Menanam pohon pelindung Flamboyan Menanam Palem Kuning Menanam bunga Bakung Menanam bunga Pandanus Menanam Pohon Palem Wergu Menanam tanaman Perdu Onje Menanam Puring Besar Menanam Puring Kecil Menanam Bunga Ararea Menanam Pisang Zebra Menanam Kacang kacangan Menanam pohon pelindung Palem Phoenix t btg = 40 mtr Pasangan lapisan Ijuk

SATUAN

Angsana (sono)

NO

VI SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI.

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47

JENIS PEKERJAAN

SATUAN

PEKERJAAN KAYU Pasang Kusen pintu dan jendela kayu jati Pasang kusen pintu dan jendela kayu kamper Pasang kusen pintu dan jendela kayu Borneo / meranti Pasang pintu Klamp kayu kamper Pasang pintu klamp kayu borneo / meranti Pasang pintu kayu jati Pasang pintu kayu kamper Pasang pintu kayu Meranti Pasang pintu dan jendela kaca kayu jati Pasang pintu dan jendela kaca kayu kamper Pasang pintu dan jendela kaca kayu borneo / meranti Pasang pintu dan jendela jalusi kayu jati Pasang pintu dan jendela jalusi kayu kamper Pasang pintu tripleks 4 mm rangkap, rangka kayu jati Pasang pintu tripleks 4 mm rangkap, rangka kayu kamper Pasang jalusi mati kusen kayu jati Pasang jalusi mati kusen kayu kamper Pasang pintu tripleks rangkap, rangka kayu borneo / meranti Pasang pintu teakwood rangkap, rangka kayu jati Pasang pintu teakwood rangkap, rangka kayu kamper Pasang konstruksi kuda-kuda kayu jati Pasang konstruksi kuda-kuda kayu kamper Pasang konstruksi kuda-kuda kayu borneo / meranti Pasang konstruksi Gording kayu borneo / meranti Pasang konstruksi kuda-kuda kayu Kruing Pasang kaso + reng 2/3 genteng kodok kayu kamper Pasang kaso + reng 2/3 genteng kodok kayu borneo / meranti Pasang kaso + reng 2/3 genteng kodok kayu jati Pasang kaso + reng 3/5 genteng monier kayu kamper Pasang kaso + reng 3/5 genteng beton kayu borneo / meranti Pasang kaso + reng atap sirap kayu kamper Pasang kaso + reng atap sirap kayu borneo / Meranti Pasang rangka Langit - langit (1.00 x 1.00 ) m, kayu jati Pasang rangka Langit - langit (1.00 x 1.00 ) m, kayu kamper Pasang rangka Langit - langit ( 1.00 x 1.00 ) m, kayu borneo / Meranti Pasang rangka Langit - langit ( 30 x 60 ) cm, kayu jati Pasang rangka Langit - langit ( 30 x 60 ) cm, kayu kamper Pasang rangka Langit - langit ( 30 x 60 ) cm, kayu boneo / meranti Pasang rangka Langit - langit ( 30 x 30 ) cm, kayu jati Pasang rangka Langit - langit ( 30 x 30 ) cm, kayu kamper Pasang rangka Langit - langit ( 30 x 30 ) cm, kayu borneo / meranti Pasang Lisplang ukuran ( 3 x 20 ) cm, kayu jati Pasang Lisplang ukuran ( 3 x 20 ) cm, kayu kamper Pasang Lisplang ukuran ( 3 x 30 ) cm, kayu jati Pasang Lisplang ukuran ( 3 x 30 ) cm, kayu kamper Pasang Lisplang ukuran 2 x( 3 x 20) cm, kayu kamper Pasang Lisplang ukuran 2 x (2 x 20) cm, kayu kamper Pasang Lisplang ukuran 3 x 10 + 3 x 20 cm, kayu borneo / meranti

Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2

NO SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. SNI VI. VII SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII. SNI VII.

JENIS PEKERJAAN 48 49 50 51 52 53 54 54 55 55 56

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37

Pasang rangka dinding pemisah kayu kamper Pasang rangka dinding pemisah kayu borneo / meranti Pasang rangka dinding pemisah teakwood rangkap rangka kayu kamper Pasang rangka dinding pemisah triplek rangkap, rangka kayu kamper Pasang dinding Lambriziring dari papan jati Pasang Triplek tebal 4 mm, untuk dinding dan plafond Pasang Kalsi board tebal 4 mm, untuk dinding dan plafond Pasang List plafond - kayu profil 1 m² Pasang kaso + reng 3/5 genteng beton kayu kamper 1 Unit Kusen + Daun Pintu PVC 1 m² Pasang dinding Partisi PVC

PEKERJAAN BETON Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr Membuat beton bertulang 1 Pc : 2 Ps : 3 Kr Membuat beton bertulang 1 Pc : 1 1/2 Ps : 2 1/2 Kr Pembesian dengan besi polos atau besi ulir Pasang bekisting untuk pondasi Pasang bekisting untuk sloof Pasang bekisting untuk kolom Pasang bekisting untuk balok Pasang bekisting untuk lantai Pasang bekisting untuk tangga Membuat beton dengan mutu K, 225 Membuat beton dengan mutu K, 275 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting ) Membuat pondasi beton bertulang ( 125 Kg besi + bekisting ) Membuat pondasi beton bertulang ( 175 Kg besi + bekisting ) Membuat pondasi beton bertulang ( 200Kg besi + bekisting ) Membuat sloof beton bertulang ( 150 Kg besi + bekisting ) Membuat sloof beton bertulang ( 175Kg besi + bekisting ) Membuat sloof beton bertulang ( 200Kg besi + bekisting ) Membuat kolom beton bertulang ( 200 Kg besi + bekisting ) Membuat kolom beton bertulang ( 150 Kg besi + bekisting ) Membuat kolom beton bertulang ( 175 Kg besi + bekisting ) Membuat kolom beton bertulang ( 225 Kg besi + bekisting ) Membuat kolom beton bertulang ( 250 Kg besi + bekisting ) Membuat balok beton bertulang ( 200 Kg besi + bekisting ) Membuat balok beton bertulang ( 150 Kg besi + bekisting ) Membuat balok beton bertulang ( 225 Kg besi + bekisting ) Membuat balok beton bertulang ( 250 Kg besi + bekisting ) Membuat balok beton bertulang ( 257 Kg besi + bekisting ) Membuat balok beton bertulang ( 300Kg besi + bekisting ) Membuat balok beton bertulang ( 325Kg besi + bekisting ) Membuat plat beton bertulang ( 125 kg besi + bekisting ) Membuat plat beton bertulang ( 175 kg besi + bekisting ) Membuat plat beton bertulang ( 200kg besi + bekisting ) Membuat plat beton bertulang lantai kolam ( 150 kg besi + bekisting ) Membuat tangga beton bertulang ( 200 kg besi + bekisting ) Membuat dinding beton bertulang ( 150 kg besi + bekisting )

SATUAN Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m' Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2

Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / kg Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m3

NO SNI VII. SNI VII. SNI VII. SNI VII. SNI VII.

JENIS PEKERJAAN

SATUAN

38 39 40 41 42

Membuat dinding beton bertulang ( 350 kg besi + bekisting ) Membuat lantai dasar tulangan BRC M6 ( 50 Kg besi + bekisting ) Kolom penguat beton bertulang (15 x 15) cm Ring Balok beton bertulang (10 x 15) cm Sloof beton bertulang (10 x 15) cm

Upah + Bahan / m3 Upah + Bahan / m3 Upah + Bahan / m1 Upah + Bahan / m1 Upah + Bahan / m1

1 2 3 4 5 6 7 8 9 10 11 12 13

PEKERJAAN PENUTUP ATAP Pasang atap flams jawa lokal Pasang atap genteng model Karang Pilang Pasang gentang bubung flams jawa lokal Pasang bubung genteng model Karang Pilang Pasang atap asbes gelombang kecil 300 x 105 Pasang atap asbes gelombang Besar 300 x 105 Pasang bubung stel gelombang kecil Pasang atap seng gelombang 150 x 80 Pasang atap nok seng Pasangan atap sirap Pasangan atap galvalum Pasangan atap ijuk tebal 5 cm Pasang atap Aluminium gelombang 0,40 ( Utomo / Kencana atau yang setara )

Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m1 Upah + Bahan / m1 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m1 Upah + Bahan / m2 Upah + Bahan / m1 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2

IX SNI IX. SNI IX. SNI IX. SNI IX. SNI IX. SNI IX. SNI IX. SNI IX.

1 2 3 4 5 6 7 8

PEKERJAAN LANGIT-LANGIT Langit - langit asbes / Eternit ( 1,00 x 1,00 ) m, tebal 3.5 mm List Langit - langit kayu profil Langit - langit asbes /eternit( 1,00 x 1,00 ) m, tb.3.2 mm, rangka borneo / Meranti Langit - langit triplek 4 mm + rangka kayu borneo / Meranti Langit - langit Gypsum t: 9mm, rangka borneo / Meranti Langit - langit Kallsiboard t: 4mm, rangka borneo / Meranti Langit - langit Gypsum t: 9mm List langit - langit Gypsum

Upah + Bahan / m2 Upah + Bahan / m' Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m'

X SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X.

1 2 3 4 5 6 6 7 8 9 10 11 12 13 14 15 16 17

PEKERJAAN PIPA DAN SANITASI Memasang 1 buah kloset duduk / monoblok lengkap Memasang 1 buah kloset jongkok porselen Memasang 1 buah kloset jongkok teraso Memasang 1 buah urinoir Memasang 1 buah Wastafel tanpa meja Memasang 1 buah Wastafel diatas meja Memasang 1 buah bak mandi Fibreglass volume 0.3 M³ Memasang 1 buah bak mandi Batu Bata volume 0.3 M³ Memasang 1 buah bak Fibreglass volume 1 M³ air Memasang 1m pipa beton, diameter 15 - 20 cm Memasang 1m pipa beton, diameter 30 - 100 cm Memasang 1 buah bak kontrol pasangan batu bata ukuran 30 x 30 tinggi 35 cm Memasang 1 buah bak kontrol pasangan batu bata ukuran 45 x 45 tinggi 50 cm Memasang 1 buah bak kontrol pasangan batu bata ukuran 60 x 60 tinggi 65 cm Memasang 1 m' pipa galvanis diameter 1/2'' medium Memasang 1 m' pipa galvanis diameter 3/4'' medium Memasang 1 m' pipa galvanis diameter 1'' medium Memasang 1 m' pipa galvanis diameter 11/2'' medium

Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m'

VIII SNI VIII. SNI VIII. SNI VIII. SNI VIII. SNI VIII. SNI VIII. SNI VIII. SNI VIII. SNI VIII. SNI VIII. SNI VIII. SNI VIII. SNI VIII.

NO SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. SNI X. XI SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. SNI XI. XII SNI XII. SNI XII. SNI XII.

JENIS PEKERJAAN

SATUAN

18 19 20 21 22 23 24 25 26 27 28 29 30

Memasang 1 m' pipa PVC diameter 1/2'' Maspion Memasang 1 m' pipa PVC diameter 3/4'' Maspion Memasang 1 m' pipa PVC diameter 3'' Maspion Memasang 1 m' pipa PVC tipe Ddiameter 4'' Memasang 1 buah kran diameter 3/4'' atau 1/2'' Memasang 1 buah Avour stainles Memasang 1 buah Kran Wastafel Memasang 1 buah Kitchen Zink 1 lubang 1 sayap Memasang 1 buah Kran Kitchen Zink Memasang 1 m' pipa galvanis diameter 4'' Memasang 1 buah Biotank Memasang 1 m' pipa PVC tipe Ddiameter 5'' Memasang 1 m' pipa PVC tipe Ddiameter 6''

Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / m' Upah + Bahan / bh Upah + Bahan / m' Upah + Bahan / m'

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

PEKERJAAN BESI DAN ALUMINIUM Pasang rangka atap baja Pasang Pintu besi Pasang Rolling door Pasang Terali besi Pasang Kawat harmonika Pasang jendela nako & tralis Pasang talang datar, seng bjls 30 Pasang talang miring, seng bjls 30 Pasang talang 1/2 lingkaran D - 10 cm, seng bjls 30 Pasang rangka atap baja Canal C Pasang rangka atap baja siku - siku Pasang rangka baja plat Pasang Kawat Loket Pasang rangka atap baja pipa medium 2" Pasang rangka atap baja pipa medium 3 " Pasang rangka atap baja pipa medium 4 " Pasang rangka atap baja pipa baja schedule 40 JIS Pasang rangka atap baja pipa medium 5 " Pasang rangka atap baja pipa medium 6 " Pasang Kawat Burung Pasang Pagar besi Kotak Pasang Pintu Pagar besi Kotak Pasang Kusen Aluminium Pasang baja plat t = 5 mm Pasang rangka pipa medium 3 " lapis rubber Pasang Griil besi penutup saluran Pasang Frame Jendela Kaca Rangka Aluminium 1 m2 Pasang Reng, Usuk Galvalum Pasang atap Seng Galvalum 1 m2 Memasang Rangka plafond besi hollow + penggantung

Upah + Bahan / kg Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / kg Upah + Bahan / kg Upah + Bahan / kg Upah + Bahan / m2 Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m' Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m' Upah + Bahan / m2 Upah + Bahan / m' Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2

1 2 3

PEKERJAAN KUNCI DAN KACA Pasang Kunci Tanam Antik Pasang kunci tanam kuda terbang pasang kunci silinder

Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh

NO SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. SNI XII. XIII SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII. SNI XIII.

XIV SNI XIV. SNI XIV. SNI XIV.

JENIS PEKERJAAN

SATUAN

4 5 6 7 8 9 10 11 12 13 14 15 16 17 16 17

pasang engsel pintu kuningan ARCH pasang engsel pintu pintu lipat Wina pasang engsel jendela pasang kait angin pasang lamskar Pasang grendel tanam Pasang grendel pintu lipat Pasang grendel jendela Pasang spring knive pasang kaca , tebal 3 mm pasang kaca es , tebal 5 mm pasang kaca , tebal 5 mm pasang kaca , tebal 8 mm pasang kaca , tebal 10 mm Pasang grendel jendela Pasang grendel spring knip

Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / bh Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / bh Upah + Bahan / bh

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27

PEKERJAAN PENUTUP LANTAI Pasang Lantai Ubin PC abu-abu ukuran 20x20 cm Pasang lantai keramik 20x20 cm Pasang lantai keramik 25x25 cm Pasang lantai keramik 15x20 cm Pasang lantai keramik 30 x 30 cm Pasang lantai mosaik 30x30 cm, Motif Pasang dinding keramik 25x40 cm, Motif Pasang lantai keramik 40x40 cm, Motif Pasang dinding keramik10x20 cm, Pasang dinding keramik 20x20 cm, Pasang dinding keramik 20x25 cm, Pasang Paving Pasang Paving Segi Empat tebal 8 cm kasar K300 Pasang Paving Segi Empat Warna tebal 8 cm kasar K300 Pasang Uskup Pasang Canstin Pasang batu lempeng Jember Pasang batu palimanan Cirebon Pasang Batu Sisir Pasang batu ampyang sikat Pasang Batu Palimanan Pasang Paving segi empat 6 cm motif kasar Pasang Keramik lantai kolam 20x20 roman Pasang Keramik dinding kolam 20x20 roman Pasang roster paras ukir List Keramik Dinding 5 / 25 Kolplint Lantai 8 / 40

Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m3 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Biji Upah + Bahan / m1 Upah + Bahan / m1

1 2 3

PEKERJAAN PENGECATAN Mengikis / mengerok permukaan cat tembok lama Mencuci bidang permukaan tembok yang pernah dicat Mengerok karat cat lama permukaan baja dengan cara manual

Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2

NO

JENIS PEKERJAAN

SNI XIV. SNI XIV. SNI XIV.

4 5 6

SNI XIV.

7

SNI XIV. SNI XIV. SNI XIV. SNI XIV.

8 9 10 11

SNI XIV.

12

SNI XIV. SNI XIV. SNI XIV. SNI XIV. SNI XIV. SNI XIV.

13 14 15 16 17 18 19

XV SNI XV. SNI XV. SNI XV. SNI XV. SNI XV. SNI XV. SNI XV. SNI XV. SNI XV. SNI XV. SNI XV. SNI XV. SNI XV. SNI XV.

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 SNI XV. 16 SNI XV. 17 SNI XV. 18 SNI XV. 19 20 21 SNI XIII. 22 SNI XIII. 23 SNI XIII. 26

Mendempul dan menggosok kayu Pengecatan bidang kayu lama Pengecatan bidang kayu baru : ( 1 lapis plamir, 1 lapis cat dasar dan 2 lapis cat penutup ) Pengecatan bidang kayu baru : ( 1 lapis plamir, 1 lapis cat dasar dan 3 lapis cat penutup ) Pelaburan bidang kayu dengan teak oil. Pelaburan bidang kayu dengan politur Pelaburan bidang kayu dengan cat residu dan ter. Pengecatan tembok baru , untuk interior ( 1 lapis plamir, 1 lapis cat dasar dan 2 lapis cat penutup ) Pengecatan tembok baru untuk eksterior ( 1 lapis plamir, 1 lapis cat dasar dan 2 lapis cat penutup ) Pengecatan tembok lama, (1 lapis cat dasar, 2 lapis cat penutup). Pengecatan permukaan baja dengan meni kayu Pengecatan permukaan baja dengan meni besi . Cat coating batu alam Pengecatan permukaan kayu dengan meni kayu . Water profing 1 m² MENGECAT PLAFOND BARU : PEKERJAAN ELEKTRIKAL Memasang TL 2 x 36 Watt + Armateur Memasang TL 1x36 Watt + Armateur Memasang TL 1x18 Watt + Armateur Memasang Down Light PL 11 watt Memasang lampu pijar 15 / 25 watt Memasang Lampu Mercury 1 x 250 watt Memasang Lampu Sorot 50 watt Memasang Saklar ganda Memasang Saklar tunggal Memasang Stop Kontak Grounding elektroda 1.25" Memasang SDP per buah ( 23 group ) Memasang SDP ( 12 group ) Memasang Box ( 6 group ) 1 Titik PASANG SIKRING 2 GROUP Kabel NYFGbY 4 x 300 mm Memasang lampu pijar SL 18 watt Memasang Box MCB Kabel NYY 2 x 2.5 mm Socket telephon + instalasi dalam Socket TV + antena + instalasi dalam Sambungan Listrik Baru 2200 VA Uang Jaminan Layanan (UJL) Pemasangan Titik Instalasi Penerangan

SATUAN Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m2 Upah + Bahan / m3 Upah + Bahan / m2

Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / m' Upah + Bahan / unit Upah + Bahan / unit Upah + Bahan / m' Upah + Bahan / unit Upah + Bahan / m' VA VA Titik

NO

JENIS PEKERJAAN

SATUAN

LISA HARGA SATUAN BAHAN DAN UPAH GEDUNG KABUPATEN MALANG HUN ANGGARAN 2016

HARGA

647,590.00 143,588.20 727,954.00 281,871.00 2,682,766.00 8,250.00 98,300.00 466,655.00 436,655.00 10,850.00 2,860,136.90

30,000.00 46,825.00 93,750.00 121,875.00 14,380.00 14,380.00 18,750.00 252,000.00 238,560.00 266,190.00 225,020.00 23,172.50 141,495.00 11,542.50 99,970.00 23,720.00 899,175.00 433,325.00 273,775.00 288,675.00 565,175.00 288,675.00 565,175.00 178,775.00 4,207,675.00 357,675.00 840,175.00 317,675.00 220,175.00 275,175.00 275,175.00

HARGA 840,175.00 1,457,675.00 467,675.00 412,675.00 385,175.00 181,675.00 33,245.00 37,675.00 70,425.00 53,925.00 94,675.00 45,725.00 75,925.00 35,950.00 33,650.00 178,775.00 52,170.00

252,000.00 37,500.00

675,815.00 386,965.00 812,475.00 1,036,475.00 1,256,138.00 993,673.00

215,575.00 198,590.00 105,191.00 96,236.00 323,465.00

36,899.00 32,719.00 48,480.00 41,132.00 57,050.00 62,855.00 45,735.00 45,735.00 74,395.00 11,600.00 39,166.00 28,136.00 25,500.00 14,640.00

HARGA

39,615,000.00 17,986,400.00 9,269,840.00 689,488.00 379,027.60 1,877,500.00 928,520.00 583,564.00 1,620,500.00 790,142.50 488,306.00 2,896,000.00 1,397,632.00 1,080,671.00 608,020.80 2,591,410.00 1,167,940.00 445,542.36 1,044,760.00 579,759.80 40,031,520.00 16,996,970.00 9,006,790.00 8,714,990.00 10,626,320.00 185,974.00 98,808.40 507,260.00 214,093.00 112,399.80 251,461.75 131,609.05 448,515.00 197,229.00 110,063.40 839,235.00 357,603.50 186,411.10 983,955.00 418,561.50 222,438.90 311,495.00 140,253.60 463,640.00 202,670.50 124,007.40 161,188.40 124,007.40

HARGA 422,328.75 220,317.35 466,040.25 441,840.25 459,740.00 58,395.00 41,595.00 42,247.50 217,343.00 466,575.00 217,575.00

993,800.00 1,203,650.00 1,300,900.00 17,251.50 209,688.00 233,536.50 245,658.50 220,025.00 350,765.00 194,391.50 1,240,150.00 1,271,575.00 4,137,986.00 3,762,986.00 4,512,986.00 4,887,986.00 4,316,863.00 4,691,863.00 5,066,863.00 5,329,303.00 4,954,303.00 5,417,710.00 6,079,303.00 6,454,303.00 6,671,005.00 5,042,710.00 7,046,005.00 7,421,005.00 7,796,005.00 8,171,005.00 8,546,005.00 4,888,070.00 5,638,070.00 6,013,070.00 4,137,986.00 4,888,070.00 5,248,190.00

HARGA 8,248,190.00 1,958,550.00 83,540.90 113,628.10 112,308.10

30,855.00 86,935.00 86,055.00 102,055.00 78,731.00 91,703.00 134,080.00 98,232.00 43,094.00 296,375.00 115,601.43 304,758.00 115,601.43

23,402.00 45,844.00 125,464.40 235,263.10 201,450.60 195,348.00 65,536.60 29,615.00

2,187,450.00 167,200.00 292,050.00 3,695,940.00 1,013,220.00 678,148.00 1,308,358.00 1,031,586.00 1,379,272.00 88,853.50 152,924.50 273,920.00 445,820.00 649,232.50 69,546.58 96,650.88 60,479.25 102,575.67

HARGA 47,376.00 83,958.00 211,539.75 397,263.75 142,607.50 47,750.00 142,607.50 395,870.60 142,607.50 362,867.00 17,181,350.00 598,933.75 97,835.39

26,384.00 1,655,240.00 879,045.00 408,080.00 113,137.90 310,325.00 145,949.36 87,927.04 216,675.40 25,541.00 26,416.00 31,542.00 79,480.00 161,626.00 285,199.75 486,942.50 545,015.00 899,136.25 1,176,736.88 87,483.90 578,870.00 751,074.00 200,775.00 1,634,632.14 368,830.33 1,103,051.15 570,173.00 152,110.00 111,172.50 296,325.00

435,800.00 204,750.00 203,025.00

HARGA 53,900.00 323,400.00 19,225.00 46,625.00 54,450.00 39,325.00 78,650.00 11,797.50 32,000.00 168,040.00 90,750.00 241,300.00 281,267.50 439,545.00 27,800.00 27,800.00

90,227.50 187,230.00 163,730.00 188,400.00 165,100.00 176,900.00 184,400.00 215,572.50 407,410.00 189,910.00 208,410.00 105,625.00 129,675.00 157,275.00 75,975.00 113,930.00 152,597.50 240,587.50 391,997.50 157,395.00 240,587.50 110,125.00 153,564.00 180,135.00 36,750.00 21,486.40 29,286.40

12,685.00 11,840.00 11,840.00

HARGA 11,635.00 40,027.50 53,777.50 60,460.00 23,986.50 69,055.40 17,670.00 35,233.00 62,653.00 19,392.00 25,000.00 10,525.00 50,168.50 25,000.00 39,152.50 29,483.00

Rp Rp Rp

265,375.00 159,775.00 141,875.00 148,700.00 127,675.00 979,550.00 594,075.00 297,900.00 297,200.00 288,100.00 1,130,100.00 4,635,800.00 3,977,426.15 1,586,750.00 218,445.00 1,332,275.00 113,775.00 177,500.00 57,925.00 92,500.00 145,000.00 775.00 94.00 356,700.00

HARGA

Rencana Pembangunan Sumur Bor

No. I II A

B

C

Macam Pekerjaan PEKERJAAN PENDAHULUAN (UITZET DAN PAPAN NAMA) PMBANGUNAN SUMUR BOR PEKERJAAN PERSIAPAN PEMBORAN 1 Mobilisasi meliputi pemindahan Drilling Rig beserta alatb bantunya dan bahan sumur dari Workshop Kontrakor ke site Pemboran yang pertama 2 Demobilisasi meliputi pengembalian Rig beserta alat bantunya dan sisa bahan dari site terakhir ke Workshop Kontraktor Pertama 3 Persiapan Lokasi sebelum pengeboan dan pemulian lokasi sesuah pe

PENGADAAN BAHAN MATERIAL PEMBORAN 1 Pengadaan Material Sumur antara lain : a. Pipa Jambang Æ 10" (Class AW) PIPE + MOF b. Pipa Screen PVC Æ 6" (Class AW) PIPE + MOF c. Pipa Naik PVC Æ 6" (Class AW) PIPE + MOF d. Conductor pipe dan pizometer , dia 1,5" e. Centrallser f. Reducer g. Lem PVC 2 Pengadaan Material Sirkulasi antara lain : a. Bentonite b. Foam / STTP 3 Pengisian semen atau mortar 4 Pengadaan dan Pengisian Gravel Pack terayak dengan ukuran diameter tertentu 5 pengadaan dan pemasangan tutup sumur , termasuk kuncinya 6 Pengadaan Buttom Plug

Kuantitas

Satuan

1.00

Ls

1.00

Titik

1.00

Titik

1.00

Ls

30.00 25.00 20.00 13.00 5.00 1.00 10.00

Meter Meter Meter Buah Buah Buah Kg

25.00 1.00 2.00 15.00

Zak Drum m3 m3

1.00

Buah

1.00

Buah

10.00 75.00 75.00 6.00

Meter Meter Meter Buah

PEKERJAAN PEMBORAN DAN PENGGUNAAN SUMUR BOR 1 Pemboran Pipa segala Formasi : a. Diameter 8 2 Pelebaran Lubang Bor (Reaming) 3 Pembersihan Lubang Bor untuk mengatasi / Kesulitan pemboran sebelum Logging dan sebelum pasang

pipa instalasi 4 Logging Geolistrik 5 Pengambilan Cutting & Pemeriksaan Lithology termasuk penyiapan tempatnya (core box) 6 Analisa Besar butir Ayakan sample per 50 sample 7 Pemasangan Pipa Sumur Dengan Screen , Redukser , Centraliser a. PVC 10" (Jambang) b. PVC 6" (Naik) c. PVC Screen 6" 8 Development Sumur 9 Pengujian Ketegak Lurusan Jambang 10 Pemasangan pompa dan mesin untuk pemopmaan uji, termasuk pembongkaran dan pemindahan alat kotak ukur beserta perlengkapanya

75.00 75.00

meter kali

5.00

kali

30.00 20.00 25.00 24.00 1.00 1.00

Meter Meter Meter Jam Kali Kali

PENGADAAN POMPA AIR , ACCESSORIS 1 Pompa Submersible Q= 3I H=175m 2 Pasang pipa galvanis 2" 3 Walter moor 2" 4 Pasang Flange check valve 2" 5 Pasang ball valve 2" 6 Pasang Pipa 2" x 0,35 m 7 Pasang Air valve 1" 8 Pasang Elbow Gl 2"x900 9 Pasang Elbow Gl 2"x450 10 Pasang Water meter 2" 11 Pasang Monometer 10 bar 12 Double nipple 2" 13 Uji coba instalasi pipa 14 Pasang kabel Pompa NYYHY 3 x 4mm 15 Pasang kabel elektroda NYYHY 3 x 1,5mm 16 Pasang pompa 17 Pasang junction box 18 Pasang Elektroda pompa

1 Ls 75 m¹ 2 bh 1 bh 2 bh 3 bh 1 bh 4 bh 2 bh 1 bh 1 bh 5 bh 1 unit 30 m¹ 30 m¹ 1 bh 1 bh 6 bh

Bor Harga Satuan (Rp)

Jumlah (Rp)

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000 Sub Total II A

1,000,000

322,870 92,250 92,250 18,450 276,750 36,000 36,000

9,686,100 2,306,250 1,845,000 239,850 1,383,750 36,000 360,000

276,750 2,398,500 1,209,996 350,550

6,918,750 2,398,500 2,419,992 5,258,250

184,500

184,500

276,750

276,750

4,000,000

33,313,692

1,184,776 708,750 571,231 409,073

11,847,760 53,156,250 42,842,325 2,454,438

50,000 43,850

3,750,000 3,288,750

15,107

75,535

215,831 160,133 160,133 764,177 500,000 2,094,000

6,474,930 3,202,660 4,003,325 18,340,248 500,000 2,094,000

152,030,221

34,450,000 193,400 100,000 450,000 350,000 125,000 275,000 92,500 50,000 2,750,000 150,000 30,000 5,000,000 36,595 18,000 6,500,000 750,000 50,000

34,450,000 14,505,000 200,000 450,000 700,000 375,000 275,000 370,000 100,000 2,750,000 150,000 150,000 5,000,000 1,097,850 540,000 6,500,000 750,000 300,000 68,662,850 258,006,763.00

DAFTAR HARGA SATUAN BAHAN BANGUNAN ( NON ANALISA ) TAHUNG ANGGARAN 2014

No

Uraian Pekerjaan

Sat

1

Papan nama kegiatan

Ls

2

Bor strouss Ø 30 cm

m1

3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33

Bor strouss Ø 40 cm Septic tank + Peresapan Penyambungan instalasi listrik daya 6.600 Watt ( lengkap + menyala ) + kabel SR 4 x 10 mm Sewa Mesin Las Alat Bantu Ongkos pasang roster Ongkos Kerja Pasang Kusen Aluminium Ongkos pasang aun pintu lengkap asesories Ongkos Pasang Tandon Air Perlengkapan Pompa Air Ongkos Pasang Kaca Cermin Pasang daun pintu plat besi rangka Hollow Mobilisasi dan demobilisasi peralatan Floor hardener DUMP TRUCK 8-10 m3 EXCAVATOR Control (lengkap terpasang) Kabel power dan Kabel Pompa NYYHY 4 x 6 mm2 Kabel Elektroda NYYHY 3 x 1,5 mm2 Pompa Submersible kapasitas 3 liter/dt Mobilisasi dan demobilisasi peralatan Biaya Pemasangan tiang lampu PJU Biaya Pemasangan lampu Induk (lengkap Terpasang) Distribusi (lengkap Terpasang) Septicktank + Peresapan Ongkos Pas Cermin Ongkos Pas Kusen Aluminium Alat Bantu Pasang Reng + usuk galvalum Pasang Grill Besi Hollow 40x40

m1 Unit Ls Hr Hr bh m' bh bh bh set m² Ls m² jam jam Unit m' m' unit Ls bh bh unit unit Ls Ls Ls Ls m2 m2

AFTAR HARGA SATUAN BAHAN BANGUNAN ( NON ANALISA ) TAHUNG ANGGARAN 2014

Harga

Rp

400,000.00

Rp

100,000.00

Rp Rp Rp

132,500.00 4,000,000.00 8,000,000.00

Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp

52,500.00 10,500.00 5,250.00 15,750.00 105,000.00 131,250.00 262,500.00 78,750.00 472,500.00 2,625,000.00 52,500.00 254,100.00 359,100.00 3,675,000.00 78,750.00 39,375.00 33,390,000.00 2,625,000.00 226,800.00 183,750.00 7,087,500.00 6,116,250.00 3,150,000.00 52,500.00 15,750.00 10,500.00 115,500.00 472,500.00

DAFTAR UPAH KERJA HARIAN KABUPATEN MALANG 2016 NO

TENAGA KERJA (HARI)

SATUAN

1

2

3

HARGA RATA-RATA (Rp.) 5

1

Mandor

orang/Hari

100,000.00

2

Kepala Tukang Gali Tanah

orang/Hari

85,000.00

3

Kepala Tukang Batu

orang/Hari

85,000.00

4

Kepala Tukang Kayu

orang/Hari

85,000.00

5

Kepala Tukang Besi

orang/Hari

85,000.00

6

Kepala Tukang Cat

orang/Hari

85,000.00

7

Kepala Tukang Listrik

orang/Hari

85,000.00

8

Kepala Tukang Pipa

orang/Hari

85,000.00

9

Tukang Gali Tanah

orang/Hari

82,500.00

10

Tukang Batu

orang/Hari

82,500.00

11

Tukang Kayu

orang/Hari

82,500.00

12

Tukang Besi

orang/Hari

82,500.00

13

Tukang Cat

orang/Hari

82,500.00

14

Tukang Aspal

orang/Hari

82,500.00

15

Tukang Plitur

orang/Hari

82,500.00

16

Tukang Pipa

orang/Hari

82,500.00

17

Tukang Listrik

orang/Hari

82,500.00

18

Pembantu Tukang Batu

orang/Hari

65,000.00

19

Pembantu Tukang Kayu

orang/Hari

65,000.00

20

Pembantu Tukang Besi

orang/Hari

65,000.00

21

Pembantu Tukang Cat

orang/Hari

65,000.00

22

Pembantu Tukang Listrik

orang/Hari

65,000.00

23

Pembantu Tukang Pipa

orang/Hari

65,000.00

24

Pekerja

orang/Hari

60,000.00

25

Pekerja Semi Terampil

orang/Hari

55,000.00

26

Pekerja Terampil

orang/Hari

65,000.00

27

Juru Ukur

orang/Hari

82,500.00

28

Pembantu Juru ukur

orang/Hari

65,000.00

29

Operator

orang/Hari

82,000.00

30

Operator Terampil

orang/Hari

82,000.00

31

Operator Semi Terampil

orang/Hari

65,000.00

32

Pembantu Operator

orang/Hari

65,195.00

33

Mekanik

orang/Hari

95,000.00

36

Pembantu Mekanik

orang/Hari

85,000.00

37

Sopir

orang/Hari

75,000.00

38

Pembantu Sopir

orang/Hari

62,400.00

39

Penjaga Malam

orang/Hari

65,000.00

STANDART SATUAN HARGA BAHAN KABUPATEN MALANG 2016 HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

Jenis Bahan Bangunan Penutup Atap dan Plafond 1

Asbes datar tebal. 4 mm ( 100 X 100 )

Lbr

64,500.00

2


Lbr

74,500.00

3


Lbr

60,800.00

4


Lbr

56,600.00

5

Asbes gelombang besar tebal. 5 mm (1.50 X 1.05)

Lbr

110,700.00

6


Lbr

112,100.00

7

Asbes gelombang kecil tebal. 5 mm (2.10 X 1.05)

Lbr

88,500.00

8


Lbr

98,700.00

9


Lbr

142,800.00

10


Lbr

97,200.00

11


Lbr

90,700.00

12


Lbr

99,800.00

13

Asbes gelombang besar tb. 5 mm (3. 05 X 1.05)

Lbr

131,300.00

14


Lbr

95,600.00

15


Lbr

102,100.00

16

Asbes gelombang kecil tb. 4 mm (3.05 X 1.05)

Lbr

103,100.00

17

Asbes wuwung gelombang besar tebal. 5 mm

Lbr

69,100.00

18

Asbes wuwung gelombang kecil tebal. 4 mm

Lbr

50,200.00

19

Atap aluminium Gelombang tebal 0,40

M2

70,400.00

20

Asbes Eternit 1 x 1 m

Lbr

15,000.00

21

Gyfsum tebal 9 mm

M2

84,000.00

22

Gyfsum tebal 12 mm

M2

99,800.00

23

Fiber glass lebar (180X230) cm

M2

78,700.00

24

Roolflight Twinlight

M2

157,500.00

25

Atap Polli Carbonat + Rangka

M2

680,000.00

26

Sisalation/Alumunium Foil

M2

39,800.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

27

Genteng flam pres jawa / lokal

BH

750.00

28

Genteng galvanum

BH

59,000.00

29

Harplek

Lbr

73,500.00

30

Genteng kaca

BH

30,200.00

31

Genteng Glazur

BH

10,700.00

32

Bubungan Genteng Glazur

BH

28,900.00

33

Genteng wuwung galvalum

BH

42,000.00

34

Genteng model Karang pilang Ex.Lokal

BH

3,000.00

35

Genteng wuwung karang pilang Ex.Lokal

BH

9,400.00

36

Genteng Kodok Ex. Bambe

BH

7,500.00

37

Genteng Kodok Ex. Wisma

BH

7,500.00

38

Genteng Palentong

BH

4,900.00

39

Genteng Palentong Super

BH

10,700.00

40

Genteng Nok Palentong

BH

9,400.00

41

Genteng Bubung Kodok

BH

6,200.00

42

Genteng Nok Kodok Glazzur

BH

12,400.00

43

Genteng Beton

BH

6,700.00

44

Genteng Sirap

M2

162,600.00

45

Nok Genteng Pinggir

BH

47,800.00

46

Nok Stel Gelombang

Lbr

48,400.00

47

Seng gelombang BJLS 30 ukuran 1,8 x 0,9

Lbr

148,900.00

48

Seng gelombang BJLS 40 PJG 2,00 mtr

Lbr

81,400.00

49

Seng Gelombang BJLS 30 (0,8x3,00)

Lbr

161,400.00

50

Seng Gelombang BJLS 30 (0,8x1,50)

Lbr

123,400.00

51

Seng Plat Dasar BJLS 30 (0,45x1,00)

Lbr

30,200.00

52


Lbr

39,400.00

53


Lbr

59,400.00

54

Teakwood 122x244x4mm

Lbr

144,900.00

55

Teakwood 110x210x4mm

Lbr

100,800.00

56

Soft Board 4 x 8 x 4 mm

Lbr

86,400.00

57

Gypsum Board 122 x 244 x 9 mm

Lbr

100,000.00

58

Kalsi Board 120 x 240 x 4 mm

Lbr

78,700.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

59

Triplek 122x244x4 mm

Lbr

120,700.00

60


Lbr

189,100.00

61


Lbr

152,300.00

62


Lbr

188,000.00

63

Sirap asbes 4 mm

M2

74,500.00

64

Sirap asbes 5 mm

M2

89,600.00

65

List Gypsum

m'

22,800.00 ##

Jenis Bahan Bangunan Menggunakan Kayu

##

1

Kayu gelam diameter 10 - 12 cm

Bt

50,600.00

2

Kayu jati balok 8/12, 6/12

M³

35,000,000.00

3

Kayu jati usuk 5/7, 4/6, 3/5

M³

35,000,000.00

4

Kayu jati papan 2/20 x 2 m

M³

39,500,000.00

5

Kayu jati reng 2/3, 3/5

M³

35,459,900.00

6

Kayu kamper (balok)

M³

14,059,500.00

7

Kayu kamper (papan)

M³

15,775,500.00

8

Kayu kamper (usuk)

M³

12,402,000.00

9

Kayu kamper (reng)

M³

12,402,000.00

10

Kayu meranti (balok)

M³

6,795,700.00

11

Kayu meranti (papan)

M³

7,151,600.00

12

Kayu meranti (usuk)

M³

6,747,000.00

13

Kayu meranti (begesting)

M³

4,200,000.00

14

Kayu bengkirai balok

M³

11,659,000.00

15

Kayu bengkirai papan

M³

12,831,000.00

16

Kayu bengkirai usuk

M³

11,659,000.00

17

Dolken ayu O 8-10 cm/400 cm

Bt

82,600.00

18

Kayu Kruing (Balok)

M³

8,268,000.00

19

Kayu Kruing (Papan)

M³

8,672,600.00

20

Kayu Kruing (Usuk)

M³

8,268,000.00

21

List Kayu 2/4 Kamper

Ljr

8,800.00

22

List Kayu Propil

M'

37,000.00

23

Perancah Kayu

M³

4,368,000.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

24

Bambu bongkotan 10 - 12 cm pj. 3.00 mt

Bt

3,753,000.00

25

Bambu ori 10 - 12 cm pj. 3.00 mt

Bt

315,100.00

26

Bambu O 6 - 10/600 cm

Bt

41,500.00

27

Bambu Wulung

Bt

28,300.00

28

Bambu Petung

Bt

44,000.00

29

Bambu Tali/apus

Bt

25,200.00

30

Gedek guling

Bt

47,000.00

31

Bilik Bambu

Bt

157,500.00

32

Multipltks 0,9 mm 1.22 x 2.44

Lbr

185,900.00

33

HVL

Lbr

908,200.00

34

Kayu Terentang

m3

4,286,700.00

35

Kayu Balau

m3

6,303,900.00

36

Gebalan Rumput

m2

18,900.00

37

Karung Plastik

Bh

4,300.00

38

Tusuk Bambu

Bh

24,600.00

39

Ijuk

Kg

214,500.00

40

Kayu acuan

m3

3,412,500.00 ##

Bahan Menggunakan Batu/Pasir & Semen

##

1

Bataco tebal 10 Cm

Bh

6,200.00

2

Batu bata merah kelas I

Bh

800.00

3

Batu bata merah kelas 2

Bh

700.00

4

Batu kali pecah (Pecah Mesin)15/20

M³

235,000.00

5

Batu kali pecah (Pecah Mesin) 5/7

M³

260,000.00

6

Batu kali pecah (Pecah Mesin)3/5

M³

300,000.00

7

Batu gunung pecah 15/20

M³

165,000.00

8

Batu pecah 5/7

M3

289,000.00

9

Batu Ppecah 2/3

M3

235,000.00

10

Batu pecah 1/2

M3

320,000.00

11

Batu ampyang

Kg

35,000.00

12

Batu belah 15/20 cm Gunung

M³

260,000.00

13

Batu bobos uk. 10 x 20 x 1.5 cm

Bh

11,200.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

14

Batu gilang (kasar acak)

M2

69,400.00

15

Batu gilang (kasar bermodul)

M2

145,600.00

16

Batu gilang jember (halus)

M2

139,800.00

17

Batu kambang

Kg

13,100.00

18

Batu / cor koral pecah (Pecah Mesin) 2/3

M³

310,000.00

19


M³

320,000.00

20


M³

320,000.00

21


M³

315,000.00

22

Batu / cor koral pecah (Pecah Mesin) 0,5/1

M³

320,000.00

23

Batu / cor koral pecah (Pecah Mesin) 3/5-4/6

M³

315,000.00

24

Batu krikil beton pecah mesin (jagungan)

M³

192,500.00

25

Batu belah/Kerakal

M³

210,100.00

26

Batu Tempel Hitam

M2

86,700.00

27

Batu Apung

Kg

12,500.00

28

Pasir cor/beton

M³

247,500.00

29

Pasir Halus

m3

215,000.00

30

Pasir pasang

M³

215,000.00

31

Pasir urug

M³

195,000.00

32

Klingker

Bh

66,000.00

33

Glass bead

Bh

92,000.00

34

Glass block

Bh

33,900.00

35

Semen berwarna yiyitan

Kg

40,300.00

36

Semen merah

M3

117,600.00

37

Semen PC (Portland Cemen)/semen gresik ( 40 kg )

Kg

1,800.00

38

Semen tiga roda (40 Kg)

Kg

1,750.00

39

Semen putih

Kg

3,600.00

40

Semen Nat

Kg

17,400.00

41

Kapur pasang (10 Kg)

Kg

30,300.00

42

Kapur gamping

Ton

1,170,000.00

43

Kapur Padam

Kg

8,000.00

44

Tanah uruk

M3

183,800.00

45

Tanah katel

M3

188,200.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

46

Tanah Sirtu

M3

206,200.00

47

Tanah Liat

M3

183,800.00

48

Ijuk

Kg

34,100.00

49

Tali Ijuk

Kg

52,300.00

50

Batacote

Kg

6,000.00

51

Bahan Tanah Timbunan

M3

17,100.00

52

Batu Kali

M3

303,000.00 ##

Bahan Menggunakan Besi / Logam

##

1

Besi begel / baut

Kg

35,000.00

2

Besi beton polos

Kg

15,000.00

3

Besi beton ulir

Kg

15,000.00

4

Besi beton diameter 16 mm, 11- 12 m

Lonjor

306,200.00

5

Besi beton diameter 12 mm, 11 - 12 m

Lonjor

155,700.00

6

Besi beton diameter 10 mm, 11-12 m

Lonjor

102,000.00

7


Lonjor

75,300.00

8


Lonjor

47,200.00

9


Lonjor

18,300.00

10


Lonjor

189,000.00

11

Besi pipa

Lonjor

154,500.00

Buah

9,400.00

Lonjor

402,400.00

Lonjor

495,300.00

12 13

Besi pipa galvanish medium 1 1/2,

6m

14


15

Besi pipa galvanish medium 1,

6m

Lonjor

235,800.00

16

Besi pipa galvanish medium 1/2,

6m

Lonjor

282,200.00

17


6m

Lonjor

420,900.00

18


6m

Lonjor

827,700.00

19


6m

Lonjor

781,900.00

20


6m

Lonjor

1,331,800.00

21


6m

Lonjor

1,783,200.00

22


6m

Lonjor

3,065,900.00

23


6m

Lonjor

2,669,800.00

6m

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3 6m

Lonjor

4

24


25

Besi angkur

26

Besi trestang 10 mm

27

Besi plat 4 x 8 tebal 2 mm

Lbr

1,583,400.00

28

Besi plat alumunium tb. 2 mm

M2

78,100.00

29

Besi plat bordes 4" x 8" tb. 3 mm

Lbr

21,900.00

30

Besi plat strip 2.5" pj.8mm

31

Besi profil WF <= 200 mm(256Kg/ljr)

Kg

16,000.00

32

Besi profil WF >= 200 mm s/d 400 mm

Kg

16,000.00

33

Besi profil WF >= 200 mm s/d 500 mm

Kg

16,000.00

34

Besi siku L. 70 . 70 . 7

Kg

17,500.00

35

Besi siku L. 40 . 40 .4

Kg

17,500.00

36

Besi steinliss steel

Kg

26,200.00

37

Besi Strip

Kg

26,200.00

38

Canal C.

Kg

17,500.00

39

Kawat baja hitam 10 mm

Kg

38,100.00

40

Kawat harmonika

M2

62,200.00

41

Kawat ikat beton

Kg

25,300.00

42

Kawat nyamuk kasa alumunium

M2

40,700.00

43

Kawat duri pagar

Kg

33,600.00

44

Kawat nyamuk kasa plastik

M2

23,500.00

45

Elektroda stainless

Kg

370,800.00

46

Elektrode baja

Kg

48,000.00

47

Tiang pagar BRC/PMG 2" tinggi 1.50 mt

Bt

212,600.00

48

Pintu dorong BRC/PMG uk. 1.2 x 3. 00 m2

Unit

2,538,300.00

49

Pintu swing ganda BRC/PMG uk. 1.2 x 3. 00 m2

Unit

2,197,000.00

50

Pagar BRC/PMG A (uk. 1.2 x 2.4 mt)

Unit

635,000.00

51

Pipa baja (SCH) 1" medium

Lonjor

320,400.00

52


Lonjor

698,600.00

53


Lonjor

1,444,600.00

54


Lonjor

2,458,500.00

55


Lonjor

4,746,600.00

Kg Lonjor

Lonjor

252,000.00 32,100.00 122,800.00

158,300.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

56


Lonjor

6,205,800.00

57

Pipa besi putih 1,2" medium

Lonjor

148,700.00

58

Sunscreen Alumunium

M2

234,400.00

59

Pipa Stanlisteel 1"

Ljr

707,300.00

60

Pipa besi hollo2.5 m

Ljr

351,600.00

61

Besi Galvalum

M2

350,100.00

62

Kawat Seng Polos

Kg

31,900.00

63

Kawat Loket

M2

32,900.00

64

Kawat Burung

M2

41,000.00

65

Pagar besi komplit dengan mainan

M2

1,368,300.00

66

Pintu pagar besi komplit dengan mainan

M2

1,476,800.00

67

Pintu rolling door (dan rangka kusen)

M2

677,600.00

68

Pintu harmonika

M2

1,413,700.00

69

Jendela Nako

Bh

248,700.00

70

Kusen aluminium Coklat

M'

148,800.00

71

Kusen aluminium Coklat

M'

125,000.00

72

Pintu + Kusen PVC

Unit

498,800.00

73

Jarum keras Ø 8 mm

Bh

59,800.00

74

Daun jendela Casmen non kaca

M2

1,341,600.00

75

Hollow 10/10

M'

30,400.00

76

Kusen Aluminium Warna Silver 4/10

M'

94,500.00

77

Kusen Aluminium Warna Coklat 4/10

M'

99,800.00

78

Profil List Kaca

bh

26,200.00

79

Tube Sealant

tube

38,800.00

80

Besi Balok

Kg

31,600.00

81

Besi bulat 42

Kg

14,100.00

82

Besi Bulat 60

Kg

14,100.00

83

Besi Siku

Kg

1,104,600.00

84

Bronjong kawat pabrikasi diameter 2,7 mm

Bh

292,500.00

85

Bronze

Kg

78,000.00

86

Besi cor

Kg

18,300.00

87

Baja cor

Kg

24,300.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

88

Besi INP

Kg

36,500.00

89

Drucklager besar

Bh

312,000.00

90

Drucklager kecil

Bh

238,800.00

91

Gembok Besar

Bh

103,700.00

92

kawat bronjong

M1

36,300.00

93

Kawat biasa galvanis

Kg

92,400.00

94

Mur baut 1/2", 5/8", 7/8"

Kg

35,800.00

95

Nipple

Bh

15,700.00

96

Splite pen

Bh

46,300.00

97

Rantai

Kg

36,700.00

98

Seal

Bh

43,000.00

99

Naf + ring besar

Bh

536,200.00

100

Naf + ring kecil

Bh

438,700.00

101

Baja Tulangan (polos) U24

Kg

13,300.00

102

Baja Tulangan (ulir) D32

Kg

14,900.00

103

Baja Bergelombang

Kg

16,200.00

104

Baja Struktur

Kg

16,000.00

105

Pipa Baja

Kg

17,500.00

106

Baja Prategang

Kg

12,700.00

107

Baja Tulangan (polos) U32

Kg

14,100.00

108


Kg

15,600.00

109


Kg

16,100.00

110

Rel Pengaman

M1

493,300.00

111

Pelat Rambu (Eng. Grade)

Bh

209,100.00

112

Pelat Rambu (High I. Grade)

Bh

257,400.00

113

Kawat Beton

Kg

25,300.00

114

Kawat Las

Dos

40,300.00

115

Spie

116

Seal Karet

117

Galvalum 0.75

Ljr

86,400.00

118

Galvalum 0.45

Ljr

37,200.00

119

Besi hollow 4x4x1.2

m'

16,250.00

17,000.00 171,600.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1 120

2 Besi hollow 2x4x1.2

3

4

m'

14,083.33

Bahan untuk lantai 1

Paving stone persegi abu-2 tb. 6 cm halus

Bh

1,700.00

2

Paving stone persegi abu-2 tb. 6 cm kasar

Bh

2,000.00

3

Paving stone 3 berlian abu-2 tb. 6 cm

Bh

2,100.00

4

Paving stone segi 6 abu-2 tb. 6 cm

Bh

2,100.00

5

Paving stone persegi merah abu-2 tb. 6 cm

Bh

2,400.00

6

Paving stone 3 berlian merah abu-2 tb. 6 cm

Bh

2,000.00

7

Paving stone segi 6 merah abu-2 tb. 6 cm

Bh

2,100.00

8


Bh

1,900.00

9

Paving stone persegi abu-2 tb. 8 cm kasar K300

Bh

1,800.00

10


Bh

2,100.00

11

Paving stone segi 6 merah tb. 8 cm

Bh

2,300.00

12

Paving stone persegi merah tb. 8 cm

Bh

2,400.00

13

Paving stone (BLOK) USKUP

m'

14

Paving stone 3 berlian merah tb. 8 cm

Bh

2,100.00

15

Paving stone segi 6 merah tb. 8 cm

Bh

2,100.00

16


Bh

2,400.00

17

Paving stone persegi abu-2 tb. 10 cm kasar

Bh

2,200.00

18


Bh

1,900.00

19

Tegel PC abu-abu 20 x 20 cm

Bh

1,500.00

20


Bh

4,500.00

21


Bh

4,500.00

22


Bh

4,600.00

23

Kanstin 14 x 25 x 40 cm

Bh

20,100.00

24

Ubin Warna 20x20 cm

Bh

4,600.00

25

Ubin Warna 30x30 cm

Bh

6,000.00

26

Ubin Warna 40x40 cm

Bh

12,400.00

27

TOK 10 X 20

Bh

1,000.00

28

Tegel keramik 10 x20

Bh

6,100.00

29

Tegel keramik 15 x 15

Bh

2,200.00

Rp

9,200.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

30


Bh

2,600.00

31


Bh

3,500.00

32


Bh

4,000.00

33

Tegel keramik 30 x 30 motif

Bh

6,500.00

34

Tegel putih polos ex mulia 30 x 30

Bh

6,000.00

35

Tegel trotoar

Bh

4,100.00

36

Tegel keramik 40 x 40 (motif / warna)

Bh

17,000.00

37


Bh

7,800.00

38


Bh

7,900.00

39

Tegel Keramik 50 x 50

Bh

22,300.00

40

Tegel list dinding

Bh

32,200.00

41

Tegel keramik 20 x 25 (dinding)

Bh

5,300.00

42

Tegel wafel 20 x 20

Bh

2,600.00

43

Plint Ubin PC Warna 10x20 cm

Bh

2,700.00

44


Bh

2,800.00

45


Bh

3,300.00

46

Bahan Teraso Cor

Bh

55,900.00

47

Marmer

M2

463,100.00

48

Batu lempeng jember acak

M2

73,700.00

49

Batu palimanan tebal 2 cm

M2

157,500.00

50

Batu sisir

M2

301,700.00

51

Batu ampyang

M2

66,900.00

52

Nero Granito 60/60 cm (Setara)

bh

176,100.00

53

Granit

M2

1,263,600.00

54

Roster 20 x 40

M2

12,900.00

55

Batu Alur Cetak

M2

63,000.00

56

List Keramik Dinding 5 / 25

bh

1,300.00

57

Kolplint Lantai 8 / 40

bh

5,200.00 ##

Bahan untuk pengecatan

##

1

Cat besi emco

Kg

80,000.00

2

Cat kayu emco

Kg

80,000.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

3

Cat meni (besi/kayu) cap pedang

Kg

40,300.00

4

Meni A

Kg

43,000.00

5

Meni B

Kg

26,800.00

6

Cat tembok (Catilax)

Kg

45,000.00

7

Cat tembok (mowilex)

Kg

92,000.00

8

Cerelak

Kg

485,700.00

9

Politur

Liter

90,700.00

10

Vernis Utk Kayu

Liter

80,600.00

11

Dempul

Kg

47,000.00

12

Minyak Cat/Afduner

Liter

63,000.00

13

Teer

Kg

30,200.00

14

Kolteer

Kg

18,900.00

15

Kertas gosok

Lbr

5,300.00

16

Plamur tembok

17

Plamur kayu

Kg

35,100.00

18

Plamur Besi

Kg

47,000.00

19

Thermoplastic

Kg

14,200.00

20

Spiritus

Ltr

20,500.00

21

Lem

Kg

16,500.00

22

Thinner B / minyak cat

Ltr

27,000.00

23

Soda Api

Kg

53,700.00

24

Sabun

Kg

36,800.00

25

Teak Oil

Ltr

29,400.00

26

Residu

Ltr

21,200.00

27

Kuas

Bh

47,000.00

28

Waterstop lb. 150 mm

Lbr

1,700.00

29


Lbr

2,400.00

30


Lbr

3,000.00

31


Lbr

3,100.00

32


Lbr

4,700.00

33


Lbr

5,500.00

Galon

105,000.00

##

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

Bahan Penggantung Dan Pengunci

4 ##

1

Engsel H

Stl

28,600.00

2

Engsel kuningan ARCH asli

Stl

95,550.00

3

Engsel Jendela

Stl

27,100.00

4

Hak Angin

Stl

34,500.00

5

Engsel Pintu

Stl

45,800.00

6

Grendel

Bh

18,000.00

7

Grendel biasa (besar)

Bh

27,500.00

8

Grendel biasa (kecil)

Bh

13,700.00

9

Grendel kuningan / cromm (kecil)

Bh

20,500.00

10

Grendel tanam

Bh

113,000.00

11

Kunci gembok besar

Bh

68,900.00

12

Kunci gembok sedang

Bh

48,000.00

13

Kunci tanam -808

Bh

140,000.00

14

Kunci tanam besar kupu tarung

Bh

161,500.00

15

Kunci tanam antik

Bh

377,000.00

16

Kunci tanam kamar mandi

Bh

83,500.00

17

Kunci silinder

Bh

161,000.00

18

Kunci selot (Cap Kuda terbang 2 x putaran)

Bh

194,000.00

19

Kunci lemari

Bh

33,700.00

20

Hak angin

Bj

33,000.00

21

Hak angin 4 mm (lurus)

Bj

6,300.00

22

Hak angin (sikutan)

Stl

23,000.00

23

Hak angin lurus (bisa disetel maju/mundur)

Stl

99,000.00

24

Kait angin

Bh

32,000.00

25

Dor closer

Bh

424,400.00

26

Dor stop

Bh

45,800.00

27

Rel pintu dorong

Bh

481,600.00

28

pintu kaca tempert + ories

unit

51,725,000.00 ##

Bahan untuk KM / WC / Urinoir 1

Pipa / slang spiral saluran kran

## Set

116,000.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

2

Closet duduk putih porselin komplit

Bh

1,945,000.00

3

Closet jongkok porselin warna putih

Bh

193,000.00

4

Closet jongkok teraso

Bh

195,000.00

5

Closet jongkok INA

Bh

239,000.00

6

Kran air

Bh

132,100.00

7

Watermur

Bh

61,400.00

8

Westafel besar warna

Bh

619,000.00

9

Rol TBA

Rol

10,300.00

10

Sifon wasser

Set

178,400.00

11

Water drain + Assesoris

Set

177,000.00

12

Bak fiberglass

Bh

980,600.00

13

Bak cuci stainless steel

Bh

986,200.00

14

Urinoir

Bh

2,694,800.00

15

Floor drain

Bh

36,500.00

16

Avour Stenlless

Bh

46,300.00 ##

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

Bahan Jenis Kaca

4 ##

1

Kaca polos tb. 3 mm

M2

139,400.00

2

Kaca polos tb. 5 mm

M2

206,000.00

3

Kaca polos tb. 8 mm

M2

241,000.00

4

Kaca rayband tb. 5 mm

M2

255,000.00

5

Krepyak kaca nako + kerangka

Lbr

215,400.00

6

Kaca cermin tebal 5 mm

M2

413,700.00

7

Kaca cermin tebal 10 mm

M2

369,800.00 ##

Bahan Beton Cetakan

##

1

Bahan roster klingker warna merah

Bh

9,500.00

2

Buis beton diameter 15 cm

Bh

36,700.00

3


Bh

40,300.00

4


Bh

57,700.00

5


Bh

73,900.00

6


Bh

100,800.00

7


Bh

100,500.00

8


Bh

154,600.00

9

Buis Beton U 20 cm

Bh

38,700.00

10

Buis Beton U 30 cm

Bh

47,100.00

11

Buis Beton U 40 cm

Bh

63,300.00

12

Tandon air feber Glas kapasitas 250 L

Bh

736,500.00

13


Bh

959,300.00

14


Bh

1,013,800.00

15


Bh

1,155,700.00

16


Bh

1,575,900.00

17

Roster/Krawang 12 x 11 x 24 cm

Bh

7,300.00

18

Beton K-125

m3

945,300.00

19

Beton K-250

m3

1,350,300.00

20

Beton K-300

m3

1,343,400.00

21

Beton K-350

m3

1,359,900.00

22

Beton K-400

m3

1,379,000.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

23

Beton K-500

m3

1,527,800.00

24

Gorong-gorong Beton (K-500) diameter=0.80 m, tebal =

m'

36,700.00

25

Tiang Pancang Beton Pratekan

m3

598,200.00

26

Tiang Pancang Baja

M1

682,900.00 ##

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

Bahan plastik Pipa PVC

4 ##

1

Keni PVC 2"

Bh

15,800.00

2

Klem PVC

Bh

9,400.00

3

Pipa paralon 5/8"

Ljr

16,100.00

4

Pipa PVC 1/2" panjang 4.00 mt (maspion)

M1

33,600.00

5

Pipa PVC 2" panjang 4.00 mt (maspion)

M1

118,600.00

6


M1

165,100.00

7

Pipa PVC 3/4" panjang 4.00 mt (maspion)

M1

64,800.00

8


M1

323,500.00

9


M1

495,500.00

10

Pipa PVC 3" type D pj. 6.00 mt

M1

325,400.00

11


M1

520,500.00

12


M1

619,500.00

13

Pipa SCH 40 JIS 4 ""

M1

474,200.00

14

Pipa Galvanis Dia. 1.6"

Btg

461,700.00

15

Pipa porus

M1

414,300.00

Ljr

395,000.00

16

Pipa HDPE ø 200 mm

Bahan Jenis Paku 1

Paku asbes

Kg

28,600.00

2

Paku Segala Ukuran

Kg

19,400.00

3

Paku seng payung

Kg

33,600.00

4

Paku skrup 2''

Dos

50,400.00

5

Paku sumbat

Bh

1,000.00

6

Paku triplek

Kg

30,700.00

7

Paku usuk

Kg

29,400.00

8

Sekerup

Bh

600.00

9

Paku Pancing

Bh

3,200.00

10

Paku Baja

Dos

62,400.00

11

Paku Reng

Kg

29,400.00

12

Paku Sekrup 3.5''

Dos

13

Paku Keling 3/4''.5/8''.7/8''

Kg

100,800.00 29,400.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4 ##

Bahan-Bahan Peralatan Listrik

##

1

Capasito Sx 135 W 20 MF/250 V

Bh

160,200.00

2

Capasito Sx 90 W 10 MF/250 V

Bh

75,400.00

3

Faiting Flapon

Bh

29,600.00

4

T Doos PVC

Bh

6,200.00

5

Isolator

Bh

1,700.00

6

Stop Kontak (Broco)

Bh

43,800.00

7

Skakelar tunggal (broco)

Bh

52,900.00

8

Skakelar ganda (broco)

Bh

53,600.00

9

Skakelar / Handel

Bh

47,000.00

10

sekering Lengkap

Bh

128,700.00

11

Sekering SPA 60 Amp

Bh

187,600.00

12

Las Doof

Bh

700.00

13

Box

Bh

413,000.00

14

Main Swith

Bh

326,200.00

15

Sekering MCB thermix 10-16 Amp

Bh

33,700.00

16

Sekering MCB thermix 10 Amp

Bh

33,700.00

17

Stater lampu TL

Bh

7,800.00

18

Lampu Pijar 25,10,75/220 V

Bh

73,500.00

19

Lampu TL 20 W/220V Komplet balas Kaca (Philip)

Bh

87,700.00

20

Lampu TL 40 W/220V Komplet balas Kaca (Philip)

Bh

105,600.00

21

Down Light 11 Watt + armateur

Bh

94,525.00

22

Lampu Mercury 1 x 250 watt

Bh

643,500.00

23

1 unit Memasang Lampu Sorot 50 watt

Bh

215,625.00

24

Kabel NYA 500 V 1x2,5 mm2

M'

21,000.00

25


M'

18,900.00

26


M'

21,000.00

27

Kabel NYA 1000 V 1x2 mm2

M'

21,000.00

28

Kabel NYFGBY 4 x 25 mm

M'

309,800.00

29


M'

391,100.00

30


M'

491,800.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

31


M'

639,700.00

32

Kabel NYM 500 V 2x1,5 mm

M'

24,700.00

33

Kabel NYM 500 V 2x2,5 mm

M'

26,100.00

34

Kabel NYM 500 V 2x4 mm

M'

31,100.00

35

Kabel NYY 2x2,5 mm

M'

42,400.00

36

Kabel NYY 3x2,5 mm

M'

46,800.00

37

Kabel NYY 4x10 mm

M'

103,400.00

38

Kabel NYY 4x16 mm

M'

227,600.00

39

Kabel NYY 4x4 mm

M2

65,900.00 ##

BAHAN FURNISHING INTERIOR DECORATION 1

Karpet merk accord

M2

## 228,100.00

2

Karpet merk setara

M2

195,000.00

3

Karpet merk aloha

M2

404,600.00

4

Karpet merk cellini

M

464,400.00

5

Fitrase erk corals & aquirlda

M

341,200.00

6

Foom lapisan karpet

M

365,600.00

7

Vertical blind merk shin ichi

M

289,300.00

8

Vertical blind

M

53,600.00

9

Wall paper merk Contrack paper

Roll

243,700.00

10

Wall paper merk kansai

M2

204,700.00

11

Wall paper merk neulin

M2

100,400.00

12

Karpet merk KARINA

M

##

13

Feltex karpet Wool P - 21

M

##

14

Karpet 80 % Wool 20% Nilon

M

##

15

Underlier Tebal 6 mm

M

##

16

Parquet Jati

2

M

##

17

Gym Floor

BH

##

18

Vynil Karet 30 X 30 ( Kw 1 )

BH

##

19

Vynil Karet 30 X 30 ( Kw 2 )

BH

##

20

Vynil Asbes 30 X 30 cm

BH

##

21

Vynil Motif kembang

BH

##

22

Vynil Wall Covering

BH

##

23

Floor Hardener Ferrovax

KG

##

24

Floor Hardener Mastercron " S "

KG

##

25

Wall Paper

M2

##

2 2 2 2 2

2 2 2 2

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4 ##

KAWAT

##

1

Bronjong kawat pabrikasi lapisan seng tebal ukuran (PxLxT) 2x1x0,5 ; Mesh 8x10cm; Dia.2,70 mm

bh

300,000.00

2

Bronjong kawat pabrikasi lapisan seng tebal ukuran (PxLxT) 3x1x0,5 ; Mesh 8x10cm; Dia.2,70 mm

bh

395,000.00

3

Bronjong kawat pabrikasi lapisan seng tebal ukuran (PxLxT) 2x1x1 ; Mesh 8x10cm; Dia.2,70 mm

bh

395,000.00

4

Bronjong kawat pabrikasi lapisan seng tebal ukuran (PxLxT) 3x1x1 ; Mesh 8x10cm; Dia. 2,70 mm

bh

560,000.00

5

Bronjong kawat pabrikasi lapisan seng tebal ukuran (PxLxT) 2x1x0,5 ; Mesh 8x10cm; Dia. 3,00 mm

bh

300,000.00

6


bh

430,000.00

7

Bronjong kawat pabrikasi lapisan seng tebal ukuran (PxLxT) 2x1x1 ; Mesh 8x10cm; Dia. 3,00 mm

bh

430,000.00

8

Bronjong kawat pabrikasi lapisan seng tebal ukuran (PxLxT) 3x1x1 ; Mesh 8x10 cm; Dia. 3,00 mm

bh

615,000.00

9


bh

255,000.00

10

Bronjong kawat ukuran (PxLxT) 2x1x0,5 ; Mesh 80x100mm; Dia. 2,70 mm

bh

272,500.00

11


bh

384,800.00

12


bh

485,800.00

13

Bronjong kawat ukuran (PxLxT) 3x1,5x0,5 ; Mesh 80x100mm; Dia. 2,70 mm

bh

511,800.00

14

Bronjong kawat ukuran (PxLxT) 2x1x1 ; Mesh 80x100mm; Dia. 2,70 mm

bh

397,800.00

15


bh

533,800.00

16


bh

709,800.00

17


bh

322,800.00

18


bh

460,800.00

19


bh

582,800.00

20

Bronjong kawat ukuran (PxLxT) 3x1,5x0,5 ; Mesh 80x100mm; Dia. 3,00 mm

bh

614,500.00

21


bh

466,800.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

22


bh

638,800.00

23


bh

849,800.00 ##

BAHAN UNTUK PERTAMANAN

##

GRASSING ( RERUMPUTAN ) 1

Rumput Gajah Tinggi

M2

## 18,000.00

2

Rumput Gajah Pendek

M2

17,500.00

3

Rumput Embun

M2

18,500.00

4

Rumput Golf Kwalitas I

M2

120,100.00

5

Rumput Golf Kwalitas II

M2

87,400.00 ##

GROUND COVER ( PERDU ) 1

Arum Sengkelep

Pot kecil

## 5,550.00

2

Blego Bandung

Pot kecil

1,700.00

3

Heliconia

Pot kecil

4,200.00

4

Kucai

Pot kecil

1,100.00

5

Lely Paris

Pot kecil

1,700.00

6

Lely Spider

Pot kecil

1,700.00

7

Nanas Kodok

Pot kecil

1,700.00

8

Pisang Bali

Pot kecil

82,000.00

9

Pisang zebra

Pot kecil

5,500.00

10

Sansivera

Pot kecil

12,600.00

11

Sepatu Phylum

Pot kecil

51,000.00

12

Song of India

Pot kecil

17,000.00

13

Tricolor t = 1 - 1,5 mtr

Pot kecil

109,400.00

14

Tricolor t = 50 cm

Pot kecil

29,600.00

POHON PELINDUNG 1

Pakis Galar tg batang = 1 - 2 mtr

Phn

206,000.00

2

Palem Phoenix t btg = 40 cm

Phn

96,100.00

3

Palem Putri t btg = 1 mtr

Phn

350,650.00

4

Palem Sadeng t btg = 2 mtr

Phn

816,500.00

5

Pandan Bali t btg = 1 - 1,5 mtr

Phn

191,100.00

6

Tabir Buya t btg 2,5 - 3 mtr

Phn

482,500.00

PUPUK

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

1

Pupuk organik ( Kompos )

Zak

23,000.00

2

Pupuk anorganik ( Urea,Za )

Kg

6,700.00

SEWA ALAT - ALAT 1

Pesawat ukur

unit/Hr

389,000.00

2

Molen

unit/Hr

378,200.00

3

Vibrator

unit/Hr

77,000.00

4

Motoran (50)

Bh

220,000.00

5

Palu/ bodem

Bh

105,700.00

6

Molen

unit

378,200.00

7

Gergaji

Bh

111,750.00

8

Tampar pemikul kayu

Bh

18,975.00

9

Vibrator Roller

unit/Hr

686,500.00

Jam

373,800.00

unit/Hr

271,000.00

10

Dump truck 3.5 ( min. 5 jam )

11

Motor Grender 125 - 140 Pk ( min. 5 jam )

12

Phenumatis Tire Roller ( min. 5 jam )

Jam

261,000.00

13

Truck Tangki air ( min. 5 jam )

Jam

31,500.00

14

Vibrator Roller ( min. 5 jam )

Jam

629,500.00

15

Escavator 80-140 HP

Unit/hari

720,500.00

16

Concrete Mixer 0.50 M3 ( min. 3 jam )

Jam

269,600.00

17

Kompresor, blangsit pot, selang dan nozzle

Bh/Hr

268,900.00

18

Pump Water ( min. 3 jam )

Jam

126,500.00

19

Kompresor

Hr

292,400.00

20

Blasting

Hr

292,400.00

21

Pot

Hr

292,400.00

22

Selang

Hr

292,400.00

23

Nozzle

Hr

292,400.00

24

Ganco

Bh

66,300.00

25

Keranjang

Bh

22,500.00

26

Alat pelancip / Pisau Besar

Bh

28,900.00

27

Kereta dorong

unit

619,300.00

28

Jack hammer

Bh/Hr

144,700.00

29

Timbris

unit

50,050.00

30

Linggis

Bh

82,800.00

31

Ember

Bh

17,200.00

32

Cetok

Bh

27,500.00

33

Kuas

Bh

17,000.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

34

Kasut kayu

Bh

74,500.00

35

Kotak adukan

Bh

35,600.00

36

Tang pemotong kawat

Bh

25,100.00

37

Tripot

38

Gunting pemotong baja

Bh

97,100.00

39

Kunci pembengkok tulangan

Bh

36,200.00

40

Gerobak

Bh

602,800.00

41

Pompa air

unit/Hr

830,000.00

42

Excavator 80-140 HP

unit/Hr

785,000.00

43

Vibratory roller 6-8T

unit/Hr

651,800.00

44

Sabit

Bh

27,500.00

45

Sewa walles

Jam

104,000.00

unit/Hr

495,000.00

BAHAN PENUNJANG LAINNYA BAHAN BBM 1

Bensin Non Subsidi

liter

13,650.00

2

Solar Non Subsidi

liter

11,600.00

3

Minyak Tanah

liter

15,170.00

4

Aspal AC (AC 60 - 70 ) curah

kg

12,976.70

5

Agregat Kasar

M3

382,549.00

6

Agregat Halus

M3

382,549.00

7

Filler

kg

1,500.00

8

Gravel

M3

161,641.00

9

Bahan Pilihan

M3

37,400.00

10

Aspal AC (AC 60 - 70 ) curah

kg

14,332.00

11

Aspal Curah

kg

14,332.00

12

Sirtu

M3

224,142.00

13

Cat Marka (Non thermoplas)

kg

35,000.00

14

Cat Marka (thermoplastic)

kg

43,104.00

15

Minyak pelumas/oli

Liter

40,949.00

16

Plastik filter

M2

22,000.00

17

Bahan Agr. Base kelas A

M3

285,949.00

18

Bahan Agr. Base kelas B

M3

288,471.00

19

Bahan Agr. Base kelas C

M3

243,780.00

20

Bahan Agr. Base kelas C2

M3

193,969.00

21

Geotextile

M2

53,880.00

22

Aspal Elmusi

kg

17,640.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

Liter

55,163.00

Glass Bead

Kg

88,950.00

25

Butonic Aspal

ton

6,171,223.30

26

Glass Bead

kg

39,380.00

27

Pelat Rambu ( Eng. Grade)

Buah

235,950.00

28


Buah

290,400.00

29

Rel Pengaman

m'

556,600.00

30

Chipping

m3

290,953.00

31

Chipping (kg)

Kg

539.00

32

Pemantul Cahaya

Bh

26,940.00

33

Pemantul Cahaya (Reflector)

Buah

18,150.00

34

Arbocell

Kg

46,440.00

35

Minyak fluks

Liter

9,483.00

36

Bunker Oil

Liter

8,621.00

37

asbuton halus

Ton

404,102.00

38

PCI Girder L=17 m

Buah

114,180,000.00

39

PCI Girder L=21 m

Buah

128,700,000.00

40

PCI Girder L=26 m

Buah

164,340,000.00

41

PCI Girder L=32 m

Buah

207,900,000.00

42

PCI Girder L=34 m

Bh

222,420,000.00

43

PCI Girder L=36 m

Buah

203,885,000.00

44

PCI Girder L=41 m

Buah

254,100,000.00

45

Cerucuk

46

Elastomer

Buah

484,922.00

47

Bahan Pengawet : kreosot

Liter

7,920.00

48

Mata Kucing

Buah

112,920.00

49

Anchorage

Buah

871,200.00

50

Anti strpping agent

Liter

39,600.00

51

Bahan modifikasi

Kg

2,694.00

52

Ducting ( Kabel prestess)

m'

224,400.00

53

Ducting (Syrand prestress)

m'

79,200.00

54

Multiplek 12 mm

Lembar

264,000.00

55

Elastomer jenis 1

Buah

567,600.00

56

Elastomer jenis 2

Buah

957,000.00

57

Elastomer jenis 3

Buah

1,293,125.00

58

Expansion Tipe t Asphaltic Plug

m'

1,518,000.00

59

Expansion Tipe Rubber

m'

1,782,000.00

23

Thinner

24

m'

23,160.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

m'

402,600.00

Marmer

Buah

538,450.00

62

Kerb Type A

Buah

66,000.00

63

Mini Timber Pile

Buah

39,600.00

64

Expasion t Tipe Torma

65

Strip Bearing

66

60

Expansion Baja Siku

61

m'

1,749,000.00

Buah

336,600.00

t Socket Pile 35x35

set

884,400.00

67

t Socket Pile 16x16x16

set

99,000.00

68

Mikro Pile 16x16x16

m'

82,280.00

69

matras Concrete

Buah

594,000.00

70

Assetilline

Botol

343,200.00

71

Oxygen

Botol

171,600.00

72

Batu Bara

Kg

1,078.00

73

Agregat Pecah Mesin 0-5 mm

M3

382,549.00

74

Agregat Pecah Mesin 5-10 & 10-20 mm

M3

382,549.00

75

Agregat Pecah Mesin 20-30 mm

M3

382,549.00

76

t Sealent

kg

80,820.00

77

Cat Anti Karet

kg

64,656.00

78

Expansion Cap

m2

10,776.00

79

Polytene 125 mikro

kg

33,000.00

80

Curring Compound

liter

59,400.00

81

Additive

liter

80,820.00

82

m2 Liter

21,552.00

82

Casing Oli Mesin

82

Minyak Rem

Liter

71,340.00

82

Mikro Pile 16x16x16

M1

89,760.00

82

Pelat Rambu (Eng. Grade)

Bh

257,400.00

82


Bh

316,800.00

82

Aspal AC ( AC 60 - 70 ) curah

Drem

82

Bitumen ( asphalt )

KG

6,219,000.00

82

Bitumen ( asphalt - curah )

KG

4,020.00

82

Bitumen ( asbuton )

Ton

3,742,200.00

82

Kerosine

Liter

2,940.00

82

45,720.00

10,257.50

Kayu Bakar

3

M

166,320.00

82

Alat-alat kerja

%

7.70

82

Minyak Bekisting

Liter

4,400.00 #

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

HARGA ALAT - ALAT

4 #

1

Asphalt Mixing Plant

Bh

5,280,000,000.00

2

Asphalt Finisher

Bh

1,584,000,000.00

3

Asphalt Sprayer

Bh

114,840,000.00

4

Buldozer 100-150 Hp

Bh

1,364,880,000.00

5

Compressor 4000-6500 L/M

Bh

145,200,000.00

6

Concrete Mixer 0,3-0,6 M3

Bh

231,660,000.00

7

Crane 10-15 Ton

Bh

1,964,160,000.00

8

Dump Truck 3-4 M3

Bh

158,400,000.00

9

Dump Truck

Bh

396,000,000.00

10

Excavator 80-140 Hp

Bh

1,516,970,255.00

11

Flat Bed Truck 3-4 M3

Bh

396,000,000.00

12

Generator Set

Bh

198,000,000.00

13

Motor Grader > 100 Hp

Bh

1,296,240,000.00

14

Track Loader 75-100 Hp

Bh

982,000,000.00

15

Wheel Loader 1,0-1,6 M3

Bh

744,480,000.00

16

Thee Wheel Roller 6-8 T

Bh

462,000,000.00

17

Tandem Roller 6-8 T

Bh

462,000,000.00

18

Tire Roller 5-8 T

Bh

947,232,000.00

19

Vibratory Roller 5-8 T

Bh

1,212,799,500.00

20

Concrete Vibrator

Bh

5,280,000.00

21

Stone Crusher

Bh

1,320,000,000.00

22

Water Pump 70-100 mm

Bh

6,600,000.00

23

Water Tanker 3000-4500 liter

Bh

138,600,000.00

24

Pedestrian Roller

Bh

198,000,000.00

25

Tamper

Bh

22,440,000.00

26

Jack Hammer

Bh

46,200,000.00

27

Fulvi Mixer

Bh

1,188,000,000.00

28

Concrete Pump

Bh

165,500,000.00

29

Trailer 20 Ton

Bh

792,000,000.00

30

Pile Driver + Hammer

Bh

1,155,000,000.00

31

Crane On Track 35 Ton

Bh

1,122,000,000.00

32

Welding Set

Bh

25,100,000.00

33

Bor Pile Machine

Bh

2,970,000,000.00

34

Asphalt Liquid Mixer

Bh

19,800,000.00

35

Trailer 15 Ton

Bh

594,000,000.00

36

Rock Drill Breaker

Bh

1,241,157,481.00

HARGA NO

JENIS BAHAN

SATUAN

(Rp.) (Rp.)

1

2

3

4

37

Cold Milling

Bh

4,945,000,000.00

38

Cold Recycler

Bh

6,922,080,000.00

39

Hot Recycler

Bh

35,610,000,000.00

40

Aggregat (chi[p) Spreader

Bh

521,400,000.00

41

Asphalt Distribition

Bh

521,400,000.00

42

Split From Paver

Bh

1,765,028,572.00

43

Concrete Pan Mixer

Bh

1,323,901,313.00

44

Concrete Breaker

Bh

1,188,000,000.00

45

Asphalt Tanker

Bh

660,000,000.00

46

Cement Tanker

Bh

660,000,000.00

47

Concrete Mixer (350)

Bh

46,200,000.00

48

Vibrating Rammer

Bh

26,400,000.00

49

Truck Mixer

Bh

660,000,000.00

50

Bore Pile Machine Diameter 60

Bh

1,544,400,000.00

51

Cane On Track 75 - 100 Ton

Bh

1,188,000,000.00

52

Blending Equipment

Bh

660,000,000.00

53

Asphalt Liquid Mixer (Kapasitas 20000)

Bh

1,080,000,000.00

55

Rubber Track Cat 304 CCR

Bh

27,600,000.00

56

Bucket 304 CCR

Bh

9,600,000.00

57

Filter Hidrotis 304 CCR

Bh

3,000,000.00

58

Huusing Hidrotis 304 CCR

Bh

840,000.00

59

Filter Oil Mesin 304 CCR

Bh

2,400,000.00

60

Palu / bodem

Bh

124,116.00

61

Gergaji

Bh

121,500.00

62

Ganco

Bh

72,100.00

63

Keranjang

Bh

24,200.00

64

Alat Pelancip / pisau besar

Bh

30,800.00

65

Linggis

Bh

89,100.00

66

Ember

Bh

17,900.00

67

Kunci pembengkok tulangan

Bh

39,400.00

68

Gerobak

Bh

656,600.00 #

1

ANALISA BIAYA KONTRUKSI PEKERJAAN PERSIAPAN

1.1

1 m' Pagar sementara dari Seng Gelombang tinggi 2 meter

647,590.00

1.1.1 Bahan No 1 2 3 4 5 6 7 8 9

Uraian Kayu balok Semen Portland Seng Gelombang 80 X 200 Pasir Beton Koral Beton Kayu 5/7 Paku Biasa 2'' - 5'' Paku payung Meni Besi TOTAL

Satuan M³ Kg Lembar M³ M³ M³ Kg Kg Kg

Koef 0.007 0.000 1.200 0.000 0.000 0.072 0.060 0.020 0.000

Satuan Org Org Org Org

Koef 0.100 0.300 0.020 0.020

Harga 4,200,000.00 1,800.00 81,400.00 247,500.00 310,000.00 6,747,000.00 29,400.00 33,600.00 40,300.00

Jumlah Harga 30,240.00 0.00 97,680.00 0.00 0.00 485,784.00 1,764.00 672.00 0.00 616,140.00

1.1.2 Tenaga No 1 2 3 4

1.2

Uraian Tukang Kayu Pembantu Tukang Kepala Tukang Kayu Mandor TOTAL

Harga 82,500.00 65,000.00 85,000.00 100,000.00

1 m' Pemasangan Bouwplank

Jumlah Harga 8,250.00 19,500.00 1,700.00 2,000.00 31,450.00 143,588.20

1.2.1 Bahan No 1 2 3

Uraian Kayu 5/7 Paku Biasa 2'' - 5'' Kayu Papan 3/20 meranti TOTAL

Satuan M³ Kg M³

Koef 0.012 0.020 0.007


Koef 0.050 0.100 0.010 0.005

Harga 6,747,000.00 29,400.00 7,151,600.00

Jumlah Harga 80,964.00 588.00 50,061.20 131,613.20

1.2.2 Tenaga No 1 2 3 4

Uraian Tukang Kayu Pembantu Tukang Kepala Tukang Kayu Mandor TOTAL

Harga 82,500.00 65,000.00 85,000.00 100,000.00

Jumlah Harga 4,125.00 6,500.00 850.00 500.00 11,975.00

1.3

1 m² Pemindasan kantor sementara, dengan lantai plesteran

727,954.00

1.3.1 Bahan No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

Uraian Kayu balok Kayu 5/7 X 400 Paku Biasa Paku seng / Payung Besi Trip Seng gelombang 80 X 150 Semen Portland Pasir Pasang Pasir Beton Koral Beton Bata Merah Seng Plat Jendela Nako Kaca Polos Kunci Tanam kuda terbang Plywood 4 mm TOTAL

Satuan M³ M³ Kg Kg Kg Lembar Kg M³ M³ M³ Buah Lembar Buah M³

Koef 0.000 0.007 0.850 0.020 0.000 0.000 35.000 0.150 0.100 0.150 30.000 0.000 0.000 0.000

Harga 6,795,700.00 6,747,000.00 29,400.00 33,600.00 26,200.00 123,400.00 1,800.00 215,000.00 247,500.00 310,000.00 800.00 30,200.00 248,700.00 206,000.00

Jumlah Harga 0.00 47,229.00 24,990.00 672.00 0.00 0.00 63,000.00 32,250.00 24,750.00 46,500.00 24,000.00 0.00 0.00 0.00

Buah Lembar

1.000 0.060

161,500.00 152,300.00

161,500.00 9,138.00 434,029.00

1.3.2 Tenaga ( bongkar lama dan pasang kembali ) bertambah 35 % dara standart No 1 2 3 4 5

1.4

Uraian Tukang Kayu Tukang Batu Pembantu Tukang Batu Kepala Tukang Kayu Mandor TOTAL

Satuan Org Org Org Org Org

Koef 1.350 0.650 1.350 0.405 0.068

Harga 82,500.00 82,500.00 65,000.00 85,000.00 100,000.00

1 m² Pemindahan Gudang Semen dan Alat - alat

Jumlah Harga 111,375.00 53,625.00 87,750.00 34,425.00 6,750.00 293,925.00 281,871.00

1.4.1 Bahan No 1 2 3 4 5 6 7 8

Uraian Kayu balok Kayu 5/7 X 400 Paku Biasa Paku Payung Semen Portland Pasir Beton Koral Beton Seng Gelombang bljs 32 ( 80 X 150 ) TOTAL

Satuan M³ M³ Kg Kg Kg M³ M³ Lembar

Koef 0.000 0.007 0.300 0.020 10.500 0.030 0.050 0.000

Harga 6,795,700.00 6,747,000.00 29,400.00 33,600.00 1,800.00 247,500.00 310,000.00 123,400.00

Jumlah Harga 0.00 47,229.00 8,820.00 672.00 18,900.00 7,425.00 15,500.00 0.00 98,546.00

Harga

Jumlah Harga

1.4.2 Tenaga ( bongkar lama dan pasang kembali ) bertambah 35 % dara standart No

Uraian

Satuan

Koef

1 2 3 4

Tukang Kayu Pembantu Tukang Kepala Tukang Kayu Mandor TOTAL

Org Org Org Org

1.350 0.650 0.270 0.068

82,500.00 65,000.00 85,000.00 100,000.00

111,375.00 42,250.00 22,950.00 6,750.00 183,325.00

1.5

1 m² Pembuatan Rumah Jaga / Kontruksi Kayu

2,682,766.00

1.5.1 Bahan No 1 2 3 4 5

Uraian Kayu balok Kayu 5/7 X 400 Paku Biasa Paku Payung Seng Gelombang bljs 32 (80 X 150 ) TOTAL

Satuan M³ M³ Kg Kg Lembar

Koef 0.060 0.276 0.700 0.020 1.500


Koef 1.500 1.000 0.150 0.050

Harga 6,795,700.00 6,747,000.00 29,400.00 33,600.00 123,400.00

Jumlah Harga 407,742.00 1,862,172.00 20,580.00 672.00 185,100.00 2,476,266.00

1.5.2 Tenaga No 1 2 3 4

Uraian Tukang Kayu Pembantu tukang Kepala Tukang Kayu Mandor

Harga 82,500.00 65,000.00 85,000.00 100,000.00

TOTAL 1.6

Jumlah Harga 123,750.00 65,000.00 12,750.00 5,000.00 206,500.00

1 m² ihkan lapangan dan perataan

8,250.00

1.6.1 Tenaga No 1 2

1.7

Uraian Pembantu Tukang Mandor TOTAL

Satuan Org Org

Koef 0.050 0.050

Harga 65,000.00 100,000.00

1 m² Pembuatan Jalan Sementara

Jumlah Harga 3,250.00 5,000.00 8,250.00

98,300.00

1.7.1 Bahan No 1 2 3

Uraian Batu Belah 15/20 Batu Pecah 5/7 Pasir Pasang TOTAL

Satuan M³ M³ M³

Koef 0.150 0.090 0.010

Harga 235,000.00 260,000.00 215,000.00

Jumlah Harga 35,250.00 23,400.00 2,150.00 60,800.00


Satuan Org Org

Koef 0.500 0.050

Harga 65,000.00 100,000.00

Jumlah Harga 32,500.00 5,000.00 37,500.00

1.7.2 Tenaga No 1 2

1.8

1 m³ Bongkaran Beton Bertulang

466,655.00

1.8.1 Tenaga No 1 2


Satuan Org Org

Koef 6.667 0.333

Harga 65,000.00 100,000.00

Jumlah Harga 433,355.00 33,300.00 466,655.00

1.9

1 m³ Bongkaran Dinding Tembok Bata Merah

436,655.00

1.9.1 Tenaga No 1 2

1.10


Satuan Org Org

Koef 6.667 0.033

Harga 65,000.00 100,000.00

1 m² Bongkaran Atap

Jumlah Harga 433,355.00 3,300.00 436,655.00 10,850.00

1.10.1 Tenaga No 1 2

1.11


Satuan Org Org

Koef 0.090 0.050

Harga 65,000.00 100,000.00

1 m² Pembuatan kios sementara dengan lantai plesteran

Jumlah Harga 5,850.00 5,000.00 10,850.00

2,860,136.90

1.3.1 Bahan No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

Uraian Kayu balok Kayu 5/7 X 400 Paku Biasa Paku seng / Payung Besi Trip Seng gelombang 80 X 150 Semen Portland Pasir Pasang Pasir Beton Koral Beton Bata Merah Seng Plat Jendela Nako Kaca Polos Kunci Tanam kuda terbang Plywood 4 mm TOTAL

Satuan M³ M³ Kg Kg Kg Lembar Kg M³ M³ M³ Buah Lembar Buah M³ Buah Lembar

Koef 0.017 0.180 0.850 0.020 1.100 1.500 35.000 0.150 0.100 0.150 30.000 0.250 2.000 0.080 1.000 0.060

Satuan Org Org Org Org Org

Koef 2.000 1.000 2.000 0.300 0.050

Harga 6,795,700.00 6,747,000.00 29,400.00 33,600.00 26,200.00 123,400.00 1,800.00 215,000.00 247,500.00 310,000.00 800.00 30,200.00 248,700.00 206,000.00 161,500.00 152,300.00

Jumlah Harga 115,526.90 1,214,460.00 24,990.00 672.00 28,820.00 185,100.00 63,000.00 32,250.00 24,750.00 46,500.00 24,000.00 7,550.00 497,400.00 16,480.00 161,500.00 9,138.00 2,452,136.90

1.3.2 Tenaga No 1 2 3 4 5

Uraian Tukang Kayu Tukang Batu Pembantu Tukang Batu Kepala Tukang Kayu Mandor TOTAL

Harga 82,500.00 82,500.00 65,000.00 85,000.00 100,000.00

Jumlah Harga 165,000.00 82,500.00 130,000.00 25,500.00 5,000.00 408,000.00

2

ANALISA BIAYA KONTRUKSI PEKERJAAN TANAH DAN TAMAN

2.1

1 m3 Galian Tanah Biasa sedalam 1 meter

2.1.1

Tenaga No 1 2

Uraian Pembantu Tukang Mandor

Satuan

Koef

Harga

Org Org

0.400 0.040

65,000.00 100,000.00

Satuan Org Org

Koef 0.625 0.062

Harga 65,000.00 100,000.00

Satuan Org Org

Koef 1.250 0.125

Harga 65,000.00 100,000.00

Satuan Org Org

Koef 1.625 0.163

Harga 65,000.00 100,000.00

Satuan Org Org

Koef 0.823 0.083

Harga 65,000.00 100,000.00

TOTAL

2.2

1 m3 Galian Tanah Keras sedalam 1 meter

2.2.1

Tenaga No 1 2


2.3

1 m3 Galian Tanah Cadas sedalam 1 meter

2.3.1

Tenaga No 1 2


2.4

1 m3 Galian Tanah Cadas sedalam 2 meter

2.4.1

Tenaga No 1 2


2.4

1 m3 Galian Tanah berlumpur sedalam 1 meter

2.4.1

Tenaga No 1 2


2.5

1 m3 Galian Tanah berlumpur sedalam 2 meter

2.5.1

Tenaga No 1 2


Satuan Org Org

Koef 1.082 0.182

Harga 65,000.00 100,000.00

2.5

1 m3 Urugan Kembali

2.5.1

Tenaga No 1 2


2.6

1 m3 Perataan / Buangan Tanah Setempat

2.6.1

Tenaga No 1 2


2.7

1 m3 Buangan / langsiran tanah sejauh 150 mtr

2.7.1

Tenaga No 1 2


2.8

1 m3 Buangan / langsiran tanah sejauh 100 mtr

2.8.1

Tenaga No 1 2


2.9

1 m3 Pemadatan Tanah

2.9.1

Tenaga No 1 2

2.10


1 m3 Urugan Pasir

Satuan Org Org

Koef 0.192 0.019

Harga 65,000.00 100,000.00

Satuan Org Org

Koef 0.192 0.019

Harga 65,000.00 100,000.00

Satuan Org Org

Koef 0.516 0.050

Harga 65,000.00 100,000.00

Satuan Org Org

Koef 0.344 0.033

Harga 65,000.00 100,000.00

Satuan Org Org

Koef 0.250 0.025

Harga 65,000.00 100,000.00

2.10.1

Bahan No 1

Uraian

Satuan M³

Koef 1.200

Harga 195,000.00


Satuan Org Org

Koef 0.200 0.050

Harga 65,000.00 100,000.00

Uraian

Satuan M³

Koef 1.200

Harga 183,800.00


Satuan Org Org

Koef 0.200 0.050

Harga 65,000.00 100,000.00

Uraian

Satuan M³

Koef 1.200


Satuan Org Org

Koef 0.250 0.025

Pasir Urug TOTAL

2.10.2

Tenaga No 1 2

2.10.a

1 m3 Urugan Tanah

2.10.1

Bahan No 1

Tanah Urug TOTAL

2.10.2

Tenaga No 1 2

2.11

1 m3 Urugan Sirtu

2.11.1

Bahan No 1

Sirtu

Harga 206,200.00

TOTAL

2.11.2

Tenaga No 1 4

2.12

1 m3 Urugan Pasir katel

Harga 65,000.00 100,000.00

2.12.1

Bahan No 1

2.12.2

Uraian Pasir katel taman TOTAL

Satuan M³

Koef 1.100

Harga 188,200.00


Satuan Org Org

Koef 0.200 0.050

Harga 65,000.00 100,000.00

Satuan M³ Zak Kg

Koef 1.025 0.050 0.050

Harga 17,500.00 23,000.00 6,700.00

Satuan Org Org

Koef 0.050 0.005

Tenaga No 1 2

2.13

1 m² Menanam rumput gajah rendah

2.13.1

Bahan No 1 2 3

Uraian Rumput Gajah kecil /rendah Pupuk organik Pupuk anorganik TOTAL

2.13.2

Tenaga No 1 2


2.14

1 Pot Menanam pohon perdu tricolor t = 1 - 1,5 mtr

2.14.1

Bahan No 1 2 3 4

Uraian Tricolor t btg = 1 - 1,5 mtr Pupuk organik Pupuk anorganik Bambu u/ penguat TOTAL

Satuan Phn Zak Kg Btg

Koef 1.000 0.100 0.100 0.250

Harga 65,000.00 100,000.00

Harga 109,400.00 23,000.00 6,700.00 41,500.00

2.14.1

Tenaga No 1 2


2.15

1 Pot Menanam pohon Heliconia

2.15.1

Bahan No 1 2 3

Uraian Heliconia Pupuk organik Pupuk anorganik

Satuan Org Org

Koef 0.250 0.025

Harga 65,000.00 100,000.00

Satuan Phn Zak Kg

Koef 1.000 0.025 0.025

Satuan Org Org

Koef 0.100 0.001

Satuan Phn Zak Kg

Koef 1.000 0.100 0.100

Satuan Org Org

Koef 0.200 0.020

Satuan Phn Zak Kg

Koef 1.000 0.100 0.100

Harga 17,000.00 23,000.00 6,700.00

Satuan

Koef

Harga

Harga 4,200.00 23,000.00 6,700.00

TOTAL 2.15.1

Tenaga No 1 2


2.16

1 Pot Menanam pohon Pisang Bali

2.16.1

Bahan No 1 2 3

Uraian Pisang Bali Pupuk organik Pupuk anorganik

Harga 65,000.00 100,000.00

Harga 82,000.00 23,000.00 6,700.00

TOTAL 2.16.1

Tenaga No 1 2


2.17

1 Pot Menanam pohon Song Of India

2.17.1

Bahan No 1 2 3

Uraian Song Of India Pupuk organik Pupuk anorganik

Harga 65,000.00 100,000.00

TOTAL 2.17.1

Tenaga No

Uraian

1 2

Pembantu Tukang Mandor TOTAL

Org Org

0.050 0.005

2.18

1 Phn Menanam pohon pelindung Palem Sadeng t btg = 1,5 - 2 mtr

2.18.1

Bahan No 1 2 3 4

Uraian Palem sadeng Pupuk organik Pupuk anorganik Bambu u/ penguat TOTAL


Koef 1.000 0.500 0.250 0.500

65,000.00 100,000.00

Harga 816,500.00 23,000.00 6,700.00 41,500.00

2.18.1

Tenaga No 1 2


Satuan Org Org

2.19

1 Phn Menanam pohon pelindung Palem Putri t btg = 1 mtr

2.19.1

Bahan No 1 2 3 4

Uraian Palem putri Pupuk organik Pupuk anorganik Bambu u/ penguat

Koef 0.650 0.065


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Harga 65,000.00 100,000.00

Harga 350,650.00 23,000.00 6,700.00 41,500.00

TOTAL 2.19.1

Tenaga No 1 2


2.20

1 Phn Menanam pohon pelindung Pandan Bali t btg = 1 - 1,5 mtr

2.20.1

Bahan No 1 2 3 4

Uraian Pandan Bali Pupuk organik Pupuk anorganik Bambu u/ penguat


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Harga 65,000.00 100,000.00

Harga 191,100.00 23,000.00 6,700.00 41,500.00

TOTAL 2.20.1

Tenaga No 1 2


2.21

1 Phn Menanam pohon pelindung Pakis Galar t btg = 1 - 2 mtr

2.21.1

Bahan No 1 2 3 4

Uraian Pakis Galar Pupuk organik Pupuk anorganik Bambu u/ penguat TOTAL


Koef 1.000 0.500 0.250 0.500

Harga 65,000.00 100,000.00

Harga 206,000.00 23,000.00 6,700.00 41,500.00

2.21.1

Tenaga No 1 2


Satuan Org Org

Koef 0.650 0.065

Harga 65,000.00 100,000.00

2.22

1 Phn Menanam pohon pelindung Tabir Buya t btg = 2,5 - 3 mtr

2.22.1

Bahan No 1 2 3 4

Uraian Tabir buya Pupuk organik Pupuk anorganik Bambu u/ penguat


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Harga 482,500.00 23,000.00 6,700.00 41,500.00

TOTAL 2.22.1

Tenaga No 1 2


2.23

1 Phn Menanam pohon pelindung Palem Phoenix t btg = 40 mtr

2.23.1

Bahan No 1 2 3 4

Uraian Palem Phoenix Pupuk organik Pupuk anorganik Bambu u/ penguat


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 1.250 0.100

Harga 65,000.00 100,000.00

Harga 70,500.00 23,000.00 6,700.00 41,500.00

TOTAL 2.23.1

Tenaga No 1 2


2.24

1 Phn Menanam pohon pelindung Kamboja besar t btg = 3 - 7 mtr

2.24.1

Bahan No 1 2 3 4

Uraian Kamboja besar Pupuk organik Pupuk anorganik Bambu u/ penguat


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Harga 65,000.00 100,000.00

Harga 4,125,000.00 23,000.00 6,700.00 41,500.00

TOTAL 2.24.2

Tenaga No 1 2


Harga 65,000.00 100,000.00

2.25

1 Phn Menanam pohon pelindung Kamboja tanggung t btg = 1 - 3 mtr

2.25.1

Bahan No 1 2 3 4

Uraian Kaboja tanggung Pupuk organik Pupuk anorganik Bambu u/ penguat


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Harga 275,000.00 23,000.00 6,700.00 41,500.00

TOTAL 2.25.2

Tenaga No 1 2


2.26

1 Phn Menanam pohon pelindung Kelapa t btg = 7 - 30 mtr

2.26.1

Bahan No 1 2 3 4

Uraian Kelapa Pupuk organik Pupuk anorganik Bambu u/ penguat TOTAL


Koef 1.000 0.500 0.250 0.500

Harga 65,000.00 100,000.00

Harga 715,000.00 23,000.00 6,700.00 41,500.00

2.26.2

Tenaga No 1 2


Satuan Org Org

Koef 1.250 0.100

2.27

1 Phn Menanam pohon pelindung Sengon Buto t btg = 3 - 10 mtr

2.27.1

Bahan No 1 2 3 4

Uraian Sengon buto Pupuk organik Pupuk anorganik Bambu u/ penguat


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 1.250 0.100


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Harga 65,000.00 100,000.00

Harga 192,500.00 23,000.00 6,700.00 41,500.00

TOTAL 2.27.2

Tenaga No 1 2


2.28

1 Phn Menanam pohon pelindung Dadap Merah

2.28.1

Bahan No 1 2 3 4

Uraian Dadap Merah Pupuk organik Pupuk anorganik Bambu u/ penguat

Harga 65,000.00 100,000.00

Harga 137,500.00 23,000.00 6,700.00 41,500.00

TOTAL 2.28.2

Tenaga No 1 2


2.29

1 Phn Menanam pohon pelindung Sepatu Dea t btg = 3 - 12 mtr

2.29.1

Bahan No 1 2 3

Uraian Sepatu Dea Pupuk organik Pupuk anorganik

Satuan Phn Zak Kg

Koef 1.000 0.500 0.250

Harga 65,000.00 100,000.00

Harga 192,500.00 23,000.00 6,700.00

4

Bambu u/ penguat

Btg

0.500

Satuan Org Org

Koef 0.650 0.065

41,500.00

TOTAL 2.29.2

Tenaga No 1 2


Harga 65,000.00 100,000.00

2.30

1 Phn Menanam pohon pelindung Wali songo Jakarta t btg = 3 - 12 mtr

2.30.1

Bahan No 1 2 3 4

Uraian Wali Song Pupuk organik Pupuk anorganik Bambu u/ penguat


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Harga 192,500.00 23,000.00 6,700.00 41,500.00

TOTAL 2.30.2

Tenaga No 1 2


2.31

1 Phn Menanam pohon pelindung Kelapa Gading

2.31.1

Bahan No 1 2 3 4

Uraian Kelapa Gading Pupuk organik Pupuk anorganik Bambu u/ penguat


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 1.250 0.100


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Harga 65,000.00 100,000.00

Harga 715,000.00 23,000.00 6,700.00 41,500.00

TOTAL 2.31.2

Tenaga No 1 2


2.32

1 Phn Menanam pohon pelindung Palem Jari

2.32.1

Bahan No 1 2 3 4

Uraian Palem Jari Pupuk organik Pupuk anorganik Bambu u/ penguat

Harga 65,000.00 100,000.00

Harga 1,375,000.00 23,000.00 6,700.00 41,500.00

TOTAL 2.32.2

Tenaga No 1 2

Uraian Pembantu Tukang Mandor

Harga 65,000.00 100,000.00

TOTAL 2.33

1 Phn Menanam pohon pelindung Bintaro

2.32.1

Bahan No 1 2 3 4

Uraian Bintaro Pupuk organik Pupuk anorganik Bambu u/ penguat


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Harga 385,000.00 23,000.00 6,700.00 41,500.00

TOTAL 2.32.2

Tenaga No 1 2


Harga 65,000.00 100,000.00

2.34

1 Phn Menanam pohon pelindung Samania

2.34.1

Bahan No 1 2 3 4

Uraian Samania Pupuk organik Pupuk anorganik Bambu u/ penguat


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Satuan pot Zak Kg Btg

Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Harga 330,000.00 23,000.00 6,700.00 41,500.00

TOTAL 2.34.2

Tenaga No 1 2


2.35

1 Phn Menanam pohon pelindung Flamboyan

2.35.1

Bahan No 1 2 3 4

Uraian Flamboyan Pupuk organik Pupuk anorganik Bambu u/ penguat

Harga 65,000.00 100,000.00

Harga 302,500.00 23,000.00 6,700.00 41,500.00

TOTAL 2.35.2

Tenaga No 1 2


2.36

1 Phn Menanam Palem Kuning

2.36.1

Bahan No 1 2 3 4

Uraian Palem kuning Pupuk organik Pupuk anorganik Bambu u/ penguat

Harga 65,000.00 100,000.00

Harga 99,000.00 23,000.00 6,700.00 41,500.00

TOTAL 2.36.2

Tenaga No 1 2


Harga 65,000.00 100,000.00

2.37

1 Phn Menanam bunga Bakung

2.37.1

Bahan No 1 2 3

Uraian Bakung Pupuk organik Pupuk anorganik

Satuan Pot Zak Kg

Koef 1.000 0.500 0.250

Satuan Org Org

Koef 0.250 0.025

Harga 1,320.00 23,000.00 6,700.00

TOTAL 2.37.2

Tenaga No 1 2


Harga 65,000.00 100,000.00

2.38

1 Phn Menanam bunga Pandanus

2.38.1

Bahan No 1 2 3

Uraian Pandanus Pupuk organik Pupuk anorganik

Satuan Pot Zak Kg

Koef 1.000 0.500 0.250

Satuan Org Org

Koef 0.250 0.025

Satuan Pot Zak Kg

Koef 1.000 0.500 0.250

Satuan Org Org

Koef 0.250 0.025

Satuan Pot Zak Kg

Koef 1.000 0.500 0.250

Satuan Org Org

Koef 0.250 0.025

Harga 5,750.00 23,000.00 6,700.00

TOTAL 2.38.2

Tenaga No 1 2


2.39

1 Phn Menanam Pohon Palem Wergu

2.39.1

Bahan No 1 2 3

Uraian Palem Wergu Pupuk organik Pupuk anorganik

Harga 65,000.00 100,000.00

Harga 38,500.00 23,000.00 6,700.00

TOTAL 2.39.2

Tenaga No 1 2


2.40

1 Phn Menanam tanaman Perdu Onje

2.40.1

Bahan No 1 2 3

Uraian Onje Pupuk organik Pupuk anorganik

Harga 65,000.00 100,000.00

Harga 22,000.00 23,000.00 6,700.00

TOTAL 2.40.2

Tenaga No 1 2

Pembantu Tukang Mandor

Harga 65,000.00 100,000.00

TOTAL

2.41

1 Phn Menanam Puring Besar

2.41.1

Bahan No 1 2 3

Uraian Puring Besar Pupuk organik Pupuk anorganik

Satuan pot Zak Kg

Koef 1.000 0.500 0.250

Satuan Org Org

Koef 0.500 0.050

Harga 44,000.00 23,000.00 6,700.00

TOTAL 2.41.2

Tenaga No 1 2


Harga 65,000.00 100,000.00

2.42

1 Phn Menanam Puring Kecil

2.42.1

Bahan No 1 2 3

Uraian Puring Kecil Pupuk organik Pupuk anorganik

Satuan pot Zak Kg

Koef 1.000 0.500 0.250

Satuan Org Org

Koef 0.250 0.025

Satuan pot Zak Kg

Koef 1.000 0.500 0.250

Satuan Org Org

Koef 0.250 0.025

Satuan pot Zak Kg Btg

Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 1.250 0.100

Harga 13,800.00 23,000.00 6,700.00

TOTAL 2.42.2

Tenaga No 1 2


2.43

1 Phn Menanam Bunga Ararea

2.43.1

Bahan No 1 2 3

Uraian Ararea Pupuk organik Pupuk anorganik

Harga 65,000.00 100,000.00

Harga 44,000.00 23,000.00 6,700.00

TOTAL 2.43.2

Tenaga No 1 2


Harga 65,000.00 100,000.00

1 Phn Menanam Bunga Sepatu Phylum 2.24.1

Bahan No 1 2 3 4

Uraian Sepatu Phylum Pupuk organik Pupuk anorganik Bambu u/ penguat

Harga 4,800.00 23,000.00 6,700.00 0.00

TOTAL 2.24.2

Tenaga No 1 2

Pembantu Tukang Mandor

Harga 65,000.00 100,000.00

TOTAL

2.44

1 Phn Menanam Pisang Zebra

2.44.1

Bahan No 1 2 3

Uraian Pisang Zebra Pupuk organik Pupuk anorganik

Satuan pot Zak Kg

Koef 1.000 0.500 0.250

Satuan Org Org

Koef 0.250 0.025

Satuan pot Zak Kg

Koef 1.000 0.500 0.250

Satuan Org Org

Koef 0.250 0.025

Harga 4,025.00 23,000.00 6,700.00

TOTAL 2.44.2

Tenaga No 1 2


2.45

1 Phn Menanam Kacang kacangan

2.45.1

Bahan No 1 2 3

Uraian Kacang kacangan Pupuk organik Pupuk anorganik

Harga 65,000.00 100,000.00

Harga 1,725.00 23,000.00 6,700.00

TOTAL 2.45.2

Tenaga No 1 2


Harga 65,000.00 100,000.00

2.46

1 Phn Menanam pohon pelindung Palem Phoenix t btg = 40 mtr

2.46.1

Bahan No 1 2 3 4

Uraian


Koef 1.000 0.500 0.250 0.500

Satuan Org Org

Koef 0.650 0.065

Uraian

Satuan M3

Koef 1.200


Satuan Org Org

Koef 0.150 0.015

Harga 65,000.00 100,000.00

Satuan Org Org

Koef 0.500 0.050

Harga 65,000.00 100,000.00

Palem Phoenix Pupuk organik Pupuk anorganik Bambu u/ penguat

Harga 96,100.00 23,000.00 6,700.00 41,500.00

TOTAL 2.46.2

Tenaga No 1 2


2.47

1 M3 Pasangan lapisan Ijuk

2.47.1

Bahan No 1

2.47.2

Ijuk TOTAL

Harga 65,000.00 100,000.00

Harga 34,100.00

Tenaga No 1 2

2.48

1 M1 Bor Strouse

2.48.1

Tenaga No 1 2


30,000.00

Jumlah Harga 26,000.00 4,000.00 30,000.00

46,825.00

Jumlah Harga 40,625.00 6,200.00 46,825.00 93,750.00

Jumlah Harga 81,250.00 12,500.00 93,750.00 121,875.00

Jumlah Harga 105,625.00 16,250.00 121,875.00 61,795.00

Jumlah Harga 53,495.00 8,300.00 61,795.00

88,545.93

Jumlah Harga 70,345.93 18,200.00 88,545.93

14,380.00

Jumlah Harga 12,480.00 1,900.00 14,380.00 14,380.00

Jumlah Harga 12,480.00 1,900.00 14,380.00

38,540.00

Jumlah Harga 33,540.00 5,000.00 38,540.00 25,693.33

Jumlah Harga 22,360.00 3,333.33 25,693.33 18,750.00

Jumlah Harga 16,250.00 2,500.00 18,750.00 252,000.00

Jumlah Harga 234,000.00 234,000.00

Jumlah Harga 13,000.00 5,000.00 18,000.00 238,560.00

Jumlah Harga 220,560.00 220,560.00

Jumlah Harga 13,000.00 5,000.00 18,000.00 266,190.00

Jumlah Harga 247,440.00 247,440.00

Jumlah Harga 16,250.00 2,500.00 18,750.00 225,020.00

Jumlah Harga 207,020.00 207,020.00

Jumlah Harga 13,000.00 5,000.00 18,000.00

23,172.50

Jumlah Harga 17,937.50 1,150.00 335.00 19,422.50

Jumlah Harga 3,250.00 500.00 3,750.00 141,495.00

Jumlah Harga 109,400.00 2,300.00 670.00 10,375.00 122,745.00

Jumlah Harga 16,250.00 2,500.00 18,750.00 11,542.50

Jumlah Harga 4,200.00 575.00 167.50 4,942.50

Jumlah Harga 6,500.00 100.00 6,600.00 99,970.00

Jumlah Harga 82,000.00 2,300.00 670.00 84,970.00

Jumlah Harga 13,000.00 2,000.00 15,000.00 23,720.00

Jumlah Harga 17,000.00 2,300.00 670.00 19,970.00

Jumlah Harga

3,250.00 500.00 3,750.00 899,175.00

Jumlah Harga 816,500.00 11,500.00 1,675.00 20,750.00 850,425.00

Jumlah Harga 42,250.00 6,500.00 48,750.00 433,325.00

Jumlah Harga 350,650.00 11,500.00 1,675.00 20,750.00 384,575.00

Jumlah Harga 42,250.00 6,500.00 48,750.00 273,775.00

Jumlah Harga 191,100.00 11,500.00 1,675.00 20,750.00 225,025.00

Jumlah Harga 42,250.00 6,500.00 48,750.00 288,675.00

Jumlah Harga 206,000.00 11,500.00 1,675.00 20,750.00 239,925.00

Jumlah Harga 42,250.00 6,500.00 48,750.00

565,175.00

Jumlah Harga 482,500.00 11,500.00 1,675.00 20,750.00 516,425.00

Jumlah Harga 42,250.00 6,500.00 48,750.00 195,675.00

Jumlah Harga 70,500.00 11,500.00 1,675.00 20,750.00 104,425.00

Jumlah Harga 81,250.00 10,000.00 91,250.00

4,207,675.00

Jumlah Harga 4,125,000.00 # 11,500.00 ### 1,675.00 ### 20,750.00 ### 4,158,925.00

Jumlah Harga 42,250.00 6,500.00 48,750.00

357,675.00

Jumlah Harga 275,000.00 # 11,500.00 ### 1,675.00 ### 20,750.00 ### 308,925.00

Jumlah Harga 42,250.00 6,500.00 48,750.00

840,175.00

Jumlah Harga # 715,000.00 ### 11,500.00 ### 1,675.00 ### 20,750.00 748,925.00

Jumlah Harga 81,250.00 10,000.00 91,250.00

317,675.00

Jumlah Harga # 192,500.00 ### 11,500.00 ### 1,675.00 ### 20,750.00 226,425.00

Jumlah Harga 81,250.00 10,000.00 91,250.00

220,175.00

Jumlah Harga # 137,500.00 ### 11,500.00 ### 1,675.00 ### 20,750.00 171,425.00

Jumlah Harga 42,250.00 6,500.00 48,750.00

275,175.00

Jumlah Harga # 192,500.00 ### 11,500.00 ### 1,675.00 ###

20,750.00 226,425.00

Jumlah Harga 42,250.00 6,500.00 48,750.00

275,175.00

Jumlah Harga # 192,500.00 ### 11,500.00 ### 1,675.00 ### 20,750.00 226,425.00

Jumlah Harga 42,250.00 6,500.00 48,750.00

840,175.00

Jumlah Harga 715,000.00 ### 11,500.00 1,675.00 20,750.00 748,925.00

Jumlah Harga 81,250.00 10,000.00 91,250.00 1,457,675.00

Jumlah Harga 1,375,000.00 ### 11,500.00 1,675.00 20,750.00 1,408,925.00

Jumlah Harga 42,250.00 6,500.00

48,750.00 467,675.00

Jumlah Harga 385,000.00 11,500.00 1,675.00 20,750.00 418,925.00 ###

Jumlah Harga 42,250.00 6,500.00 48,750.00

412,675.00

Jumlah Harga 330,000.00 ### 11,500.00 1,675.00 20,750.00 363,925.00

Jumlah Harga 42,250.00 6,500.00 48,750.00

385,175.00

Jumlah Harga 302,500.00 11,500.00 1,675.00 ### 20,750.00 336,425.00

Jumlah Harga 42,250.00 6,500.00 48,750.00 181,675.00

Jumlah Harga 99,000.00 11,500.00 ### 1,675.00 20,750.00 132,925.00

Jumlah Harga 42,250.00 6,500.00 48,750.00

33,245.00

Jumlah Harga 1,320.00 11,500.00 ### 1,675.00

14,495.00

Jumlah Harga 16,250.00 2,500.00 18,750.00

37,675.00

Jumlah Harga 5,750.00 ### 11,500.00 1,675.00

18,925.00

Jumlah Harga 16,250.00 2,500.00 18,750.00

70,425.00

Jumlah Harga 38,500.00 11,500.00 1,675.00

51,675.00

Jumlah Harga 16,250.00 2,500.00 18,750.00

53,925.00

Jumlah Harga 22,000.00 11,500.00 1,675.00

35,175.00

Jumlah Harga 16,250.00 2,500.00

18,750.00

94,675.00

Jumlah Harga 44,000.00 11,500.00 1,675.00

57,175.00

Jumlah Harga 32,500.00 5,000.00 37,500.00

45,725.00

Jumlah Harga 13,800.00 11,500.00 1,675.00

26,975.00

Jumlah Harga 16,250.00 2,500.00 18,750.00

75,925.00

Jumlah Harga 44,000.00 11,500.00 1,675.00

57,175.00

Jumlah Harga 16,250.00 2,500.00 18,750.00

109,225.00

Jumlah Harga 4,800.00 11,500.00 1,675.00 0.00 17,975.00

Jumlah Harga 81,250.00 10,000.00

91,250.00

35,950.00

Jumlah Harga 4,025.00 11,500.00 1,675.00

17,200.00

Jumlah Harga 16,250.00 2,500.00 18,750.00

33,650.00

Jumlah Harga 1,725.00 11,500.00 1,675.00

14,900.00

Jumlah Harga 16,250.00 2,500.00 18,750.00

178,775.00

Jumlah Harga 96,100.00 11,500.00 1,675.00 20,750.00 130,025.00

Jumlah Harga 42,250.00 6,500.00 48,750.00

52,170.00

Jumlah Harga 40,920.00 40,920.00

Jumlah Harga 9,750.00 1,500.00 11,250.00 37,500.00

Jumlah Harga 32,500.00 5,000.00 37,500.00

3

ANALISA BIAYA KONTRUKSI PEKERJAAN PONDASI

3.1

1 m3 Pasang Pondasi Batu Kali 1 Pc : 6 Ps

3.1.1

Bahan No 1 2 3

Uraian Batu Belah 15/20 cm Semen Portland Pasir Pasang

Satuan

Koef

Harga

M³ Kg M³

1.100 117.000 0.561

235,000.00 1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.750 0.300 0.060 0.075

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

TOTAL 3.1.2

Tenaga No 1 2 3 4

Uraian Pembantu Tukang Tukang Batu Kepala Tukang Mandor TOTAL

3.2

1 m3 Pasang Pondasi Batu Kali 1 Pc : 3 Ps

3.2.1

Bahan No

Uraian

1

Batu Belah 15/20 cm

M³

1.100

235,000.00

2

Semen Portland

Kg

202.000

1,800.00

3

Pasir Pasang

M³

0.485

215,000.00

Satuan

Koef

Harga

TOTAL 3.1.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

0.750

65,000.00

2

Tukang Batu

Org

0.300

82,500.00

3

Kepala Tukang

Org

0.060

85,000.00

4

Mandor

Org

0.075

100,000.00

Satuan

Koef

Harga

M³ M³

1.200 0.300

235,000.00 195,000.00

TOTAL 3.2

1 m3 Pasang Pondasi Batu Kosong

3.2.1

Bahan No 1 2

Uraian Batu Belah 15/20 cm Pasir Urug TOTAL

3.2.2

Tenaga

No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.350 0.200 0.039 0.039

65,000.00 82,500.00 85,000.00 100,000.00

3.3

1 m3 Pasang Pondasi sumuran, Diameter 100 cm

3.3.1

Bahan No 1 2 3 4

Uraian Batu Belah 15/20 cm Semen Portland Pasir Beton Tenslah / batu pecah-pecah 2-3 cm

Satuan

Koef

Harga

M³ Kg M³ M³

0.450 280.000 0.450 0.670

235,000.00 1,800.00 247,500.00 310,000.00

Satuan

Koef

Harga

Org Org Org Org

1.240 0.200 0.030 0.080

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ M³ M³ Kg Kg Kg M³ Kg Lt Kg

0.019 0.094 0.150 60.50 45.00 0.900 0.032 0.120 0.090 0.240

195,000.00 247,500.00 310,000.00 1,800.00 15,000.00 25,300.00 6,747,000.00 29,400.00 4,400.00 105,000.00

Satuan

Koef

Harga

Org Org Org Org

1.000 0.670 0.067 0.050

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ M³

0.016 0.080

195,000.00 247,500.00

TOTAL 3.3.2

Tenaga No 1 2 3 4


3.4

1 m1 Pembuatan Tiang pancang 40 cm x 40 cm Beton Bertulang

3.4.1

Bahan No 1 2 3 4 5 6 7 8 9 10

Uraian Pasir Urug darat Pasir Beton Tenslah / batu pecah-pecah 2-3 cm Semen Portland Besi Beton Kawat Beton Kayu Kaso 5/7 Paku Minyak Bekisting Plamur Tembok TOTAL

3.4.2

Tenaga No 1 2 3 4


3.5

1 m1 Pembuatan Tiang pancang 35 cm x 35 cm Beton Bertulang

3.5.1

Bahan No 1 2

Uraian Pasir Urug darat Pasir Beton

3 4 5 6 7 8 9 10

Tenslah / batu pecah-pecah 2-3 cm Semen Portland Besi Beton Kawat Beton Kayu Kaso 5/7 Paku Minyak Bekisting Plamuur Tembok TOTAL

M³ Kg Kg Kg M³ Kg Lt Kg

0.125 49.00 34.50 0.700 0.027 0.120 0.090 0.200

310,000.00 1,800.00 15,000.00 25,300.00 6,747,000.00 29,400.00 4,400.00 105,000.00

3.5.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.800 0.500 0.050 0.040

65,000.00 82,500.00 85,000.00 100,000.00

675,815.00

Jumlah Harga 258,500.00 210,600.00 120,615.00 589,715.00

Jumlah Harga 48,750.00 24,750.00 5,100.00 7,500.00 86,100.00 812,475.00

Jumlah Harga 258,500.00 363,600.00 104,275.00 726,375.00

Jumlah Harga 48,750.00 24,750.00 5,100.00 7,500.00 86,100.00 386,965.00

Jumlah Harga 282,000.00 58,500.00 340,500.00

Jumlah Harga 22,750.00 16,500.00 3,315.00 3,900.00 46,465.00

1,036,475.00

Jumlah Harga 105,750.00 504,000.00 111,375.00 207,700.00 928,825.00

Jumlah Harga 80,600.00 16,500.00 2,550.00 8,000.00 107,650.00 1,256,138.00

Jumlah Harga 3,705.00 23,265.00 46,500.00 108,900.00 675,000.00 22,770.00 215,904.00 3,528.00 396.00 25,200.00 1,125,168.00

Jumlah Harga 65,000.00 55,275.00 5,695.00 5,000.00 130,970.00 993,673.00

Jumlah Harga 3,120.00 19,800.00

38,750.00 88,200.00 517,500.00 17,710.00 182,169.00 3,528.00 396.00 21,000.00 892,173.00

Jumlah Harga 52,000.00 41,250.00 4,250.00 4,000.00 101,500.00

5

ANALISA BIAYA KONTRUKSI PEKERJAAN PLESTERAN

5.1

1 m² Plesteran 1 Pc : 3 Ps tebal 15 mm

5.1.1

Bahan No 1 2

Uraian Semen Portland Pasir Pasang

Satuan

Koef

Harga

Kg M³

6.480 0.019

1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.100 0.150 0.015 0.010

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg M³

6.165 0.021

1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.100 0.150 0.015 0.010

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg M³

3.680 0.023

1,800.00 215,000.00

TOTAL 5.1.2

Tenaga No 1 2 3 4


5.1


5.1.1

Bahan No 1 2

Uraian Semen Portland Pasir Pasang TOTAL

5.1.2

Tenaga No 1 2 3 4


5.2


5.2.2

Bahan No 1 2


5.2.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.100 0.150 0.015 0.010

65,000.00 82,500.00 85,000.00 100,000.00

5.3


5.3.1

Bahan No 1 2


Satuan

Koef

Harga

Kg M³

10.800 0.026

1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.125 0.150 0.020 0.0125

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg M³

6.240 0.030

1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.125 0.150 0.020 0.0125

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg M³

11.750 0.035

1,800.00 215,000.00

Satuan

Koef

Harga

TOTAL 5.3.2

Tenaga No 1 2 3 4


5.4


5.4.1

Bahan No 1 2


5.4.2

Tenaga No 1 2 3 4


5.5


5.5.1

Bahan No 1 2


5.5.2

Tenaga No

Uraian

1 2 3 4

Pembantu Tukang Tukang Batu Kepala Tukang Mandor TOTAL

Org Org Org Org

0.200 0.150 0.020 0.013

65,000.00 82,500.00 85,000.00 100,000.00

5.6


5.6.1

Bahan No 1 2

Uraian

Satuan

Koef

Harga

Kg M³

14.150 0.039

1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.200 0.150 0.025 0.015

65,000.00 82,500.00 85,000.00 100,000.00


Satuan Kg M³

Koef 9.300 0.018

Harga 1,800.00 215,000.00

Uraian Pembantu Tukang Tukang Batu Kepala Tukang Mandor


Koef 0.150 0.150 0.020 0.013

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Semen Portland Pasir Pasang TOTAL

5.6.2

Tenaga No 1 2 3 4


5.7

1 m² Plesteran Beton 1 Pc : 2 Ps tebal 15 mm

5.7.1

Bahan No 1 2

5.7.2

Tenaga No 1 2 3 4

TOTAL

5.8

1 m² Plesteran Beton 1 Pc : 2 Ps tebal 25 mm finish ukiran motif

5.8.1

Bahan No

Uraian

1

Semen Portland

Kg

15.500

1,800.00

2

Pasir Pasang

M³

0.013

215,000.00

Satuan

Koef

Harga

TOTAL 5.8.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

0.250

65,000.00

2

Tukang Batu

Org

0.300

82,500.00

3

Kepala Tukang

Org

0.020

85,000.00

4

Mandor

Org

0.010

100,000.00

TOTAL

5.9

1 m² Plesteran Skoning 1 Pc : 2 Ps

5.9.1

Bahan No 1 2


Satuan

Koef

Harga

Kg M³

0.500 0.002

1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.057 0.038 0.038 0.002

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg M³

4.320 0.006

1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.300 0.100 0.010 0.015

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg M³

4.320 0.016

1,800.00 215,000.00

Satuan

Koef

Harga

TOTAL 5.9.2

Tenaga No 1 2 3 4


5.10

1 m² Plesteran ciprat 1 Pc : 2 Ps

5.10.1

Bahan No 1 2


5.10.2

Tenaga No 1 2 3 4


5.10

1 m² Plesteran siar adukan 1 Pc : 2 Ps

5.10.1

Bahan No 1 2


5.10.2

Tenaga No

Uraian

1 2 3 4

Pembantu Tukang Tukang Batu Kepala Tukang Mandor

Org Org Org Org

0.150 0.070 0.007 0.008

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg

3.250

1,800.00

Satuan

Koef

Harga

Org Org Org Org

0.150 0.100 0.010 0.008

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

TOTAL 5.11

1 m² Acian

5.11.1

Bahan No 1

Uraian Semen Portland TOTAL

5.11.2

Tenaga No 1 2 3 4


5.12.

1 m' Benangan Sudut dan Tali Air Bahan : No


Kg M³

1.2000 0.0120

1,800.00 215,000.00

Tenaga : No



Koef 0.1200 -

Harga 65,000.00 82,500.00 85,000.00 100,000.00

36,899.00

Jumlah Harga 11,664.00 4,085.00 15,749.00

Jumlah Harga 6,500.00 12,375.00 1,275.00 1,000.00 21,150.00 36,762.00

Jumlah Harga 11,097.00 4,515.00 15,612.00

Jumlah Harga 6,500.00 12,375.00 1,275.00 1,000.00 21,150.00 32,719.00

Jumlah Harga 6,624.00 4,945.00 11,569.00

Jumlah Harga 6,500.00 12,375.00 1,275.00 1,000.00 21,150.00

48,480.00

Jumlah Harga 19,440.00 5,590.00 25,030.00

Jumlah Harga 8,125.00 12,375.00 1,700.00 1,250.00 23,450.00 41,132.00

Jumlah Harga 11,232.00 6,450.00 17,682.00

Jumlah Harga 8,125.00 12,375.00 1,700.00 1,250.00 23,450.00 57,050.00

Jumlah Harga 21,150.00 7,525.00 28,675.00

Jumlah Harga

13,000.00 12,375.00 1,700.00 1,300.00 28,375.00

62,855.00

Jumlah Harga 25,470.00 8,385.00 33,855.00

Jumlah Harga 13,000.00 12,375.00 2,125.00 1,500.00 29,000.00 45,735.00

Jumlah Harga 16,740.00 3,870.00 20,610.00

Jumlah Harga 9,750.00 12,375.00 1,700.00 1,300.00 25,125.00

74,395.00

Jumlah Harga 27,900.00 2,795.00 30,695.00

Jumlah Harga

16,250.00 24,750.00 1,700.00 1,000.00 43,700.00

11,600.00

Jumlah Harga 900.00 430.00 1,330.00

Jumlah Harga 3,705.00 3,135.00 3,230.00 200.00 10,270.00 39,166.00

Jumlah Harga 7,776.00 1,290.00 9,066.00

Jumlah Harga 19,500.00 8,250.00 850.00 1,500.00 30,100.00 28,136.00

Jumlah Harga 7,776.00 3,440.00 11,216.00

Jumlah Harga

9,750.00 5,775.00 595.00 800.00 16,920.00 25,500.00

Jumlah Harga 5,850.00 5,850.00

Jumlah Harga 9,750.00 8,250.00 850.00 800.00 19,650.00

Jumlah Harga 2,160.00 2,580.00 Jumlah Harga 9,900.00 14,640.00

4

ANALISA BIAYA KONTRUKSI PEKERJAAN DINDING

4.1

1 m² Pasangan Bata Merah Tebal 1 Bata 1 Pc : 3 Ps

4.1.1

Bahan No 1 2 3

Uraian Bata merah 5 x 11 x 22 Semen Portland Pasir Pasang

Satuan

Koef

Harga

Buah Kg M³

120.000 32.950 0.091

800.00 1,800.00 215,000.00

TOTAL 4.1.2

Tenaga No 1 2 3 4

Uraian

Satuan

Koef

Harga

Org Org Org Org

0.300 0.200 0.020 0.030

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Buah Kg M³

120.000 22.200 0.102

800.00 1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.300 0.200 0.020 0.030

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Buah Kg M³

60.000 14.370 0.040

800.00 1,800.00 215,000.00


4.2

1 m² Pasangan Bata Merah Tebal 1 Bata 1 Pc : 6 Ps

4.2.1

Bahan No 1 2 3

Uraian Bata merah 5 x 11 x 22 Semen Portland Pasir Pasang TOTAL

4.2.2

Tenaga No 1 2 3 4


4.3

1 m² Pasangan Bata Merah Tebal 1/2 Bata 1 Pc : 3 Ps

4.3.1

Bahan No 1 2 3


4.3.2

Tenaga

No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.250 0.050 0.010 0.015

65,000.00 82,500.00 85,000.00 100,000.00

4.3


4.3.1

Bahan No 1 2 3

Uraian Bata merah 5 x 11 x 22 Semen Portland Pasir Pasang

Satuan

Koef

Harga

Buah Kg M³

60.000 11.500 0.043

800.00 1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.250 0.050 0.010 0.015

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Buah Kg M³

60.000 8.320 0.049

800.00 1,800.00 215,000.00

Satuan

Koef

Harga

Org Org Org Org

0.250 0.050 0.010 0.015

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Buah Kg M³

36.000 12.800 0.035

7,300.00 1,800.00 215,000.00

TOTAL 4.3.2

Tenaga No 1 2 3 4


4.4


4.4.1

Bahan No 1 2 3


4.4.2

Tenaga No 1 2 3 4


4.5

1 m² Pasangan Dinding Roster / Krawang 12 x 11 x 24

4.5.1

Bahan No 1 2 3

Uraian Roster / Krawang Semen Portland Pasir Pasang TOTAL

4.5.2

Tenaga

No 1 2 3 4


Satuan

Koef

Harga

0.300 0.100 0.010 0.015

65,000.00 82,500.00 85,000.00 100,000.00

215,575.00

Jumlah Harga 96,000.00 59,310.00 19,565.00 174,875.00

Jumlah Harga 19,500.00 16,500.00 1,700.00 3,000.00 40,700.00 198,590.00

Jumlah Harga 96,000.00 39,960.00 21,930.00 157,890.00

Jumlah Harga 19,500.00 16,500.00 1,700.00 3,000.00 40,700.00 105,191.00

Jumlah Harga 48,000.00 25,866.00 8,600.00 82,466.00

Jumlah Harga 16,250.00 4,125.00 850.00 1,500.00 22,725.00

100,670.00

Jumlah Harga 48,000.00 20,700.00 9,245.00 77,945.00

Jumlah Harga 16,250.00 4,125.00 850.00 1,500.00 22,725.00 96,236.00

Jumlah Harga 48,000.00 14,976.00 10,535.00 73,511.00

Jumlah Harga 16,250.00 4,125.00 850.00 1,500.00 22,725.00 323,465.00

Jumlah Harga 262,800.00 23,040.00 7,525.00 293,365.00

Jumlah Harga 19,500.00 8,250.00 850.00 1,500.00 30,100.00

6

ANALISA BIAYA KONTRUKSI PEKERJAAN KAYU

6.1

1 m³ Pasang Kusen pintu dan jendela kayu jati

6.1.1

Bahan No 1

Uraian

Satuan

Koef

Harga

M³

1.100

35,000,000

Satuan

Koef

Harga

Org Org Org Org

3.000 10.000 1.000 0.100

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³

1.200

14,059,500

Satuan

Koef

Harga

Org Org Org Org

3.000 10.000 1.000 0.100

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³

1.200

6,795,700

Satuan

Koef

Harga

Kayu jati, balok TOTAL

6.1.2

Tenaga No 1 2 3 4

Uraian Pembantu Tukang Tukang Kayu Kepala Tukang Mandor TOTAL

6.2

1 m³ Pasang kusen pintu dan jendela kayu kamper

6.2.1

Bahan No

Uraian

1

Kayu kamfer balok TOTAL

6.2.2

Tenaga No 1 2 3 4


6.3

1 m³ Pasang kusen pintu dan jendela kayu Borneo / Meranti

6.3.1

Bahan No 1

Uraian Kayu borneo/ meranti, balok TOTAL

6.3.2

Tenaga No

Uraian

1 2 3 4

Pembantu Tukang Tukang Kayu Kepala Tukang Mandor TOTAL

Org Org Org Org

3.000 10.000 1.000 0.100

65,000.00 82,500.00 85,000.00 100,000.00

6.4

1 m² Pasang pintu Klamp kayu kamper

6.4.1

Bahan No 1 2

Uraian Kayu kamper, papan Paku biasa 2" - 5"

Satuan

Koef

Harga

M³ Kg

0.036 0.050

15,775,500 29,400

Satuan

Koef

Harga

Org Org Org Org

0.350 1.050 0.105 0.018

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.036 0.050

7,151,600 29,400

Satuan

Koef

Harga

Org Org Org Org

0.350 1.050 0.105 0.018

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³

0.040

39,500,000

Satuan

Koef

Harga

Org

1.000

65,000.00

TOTAL 6.4.2

Tenaga No 1 2 3 4


6.5

1 m² Pasang pintu klamp kayu borneo / Meranti

6.5.1

Bahan No 1 2

Uraian Kayu borneo / meranti, papan Paku biasa 2" - 5" TOTAL

6.5.2

Tenaga No 1 2 3 4


6.6

1 m² Pasang pintu kayu jati

6.6.1

Bahan No 1

6.6.2

Uraian Kayu jati , papan TOTAL

Tenaga No 1

Uraian Pembantu Tukang

2 3 4

Tukang Kayu Kepala Tukang Mandor TOTAL

Org Org Org

2.500 0.250 0.050

82,500.00 85,000.00 100,000.00

6.7

1 m² Pasang pintu kayu kamfer

6.7.1

Bahan No

Uraian

1

Kayu kamfer, papan

Satuan

Koef

Harga

M³

0.040

15,775,500

Satuan

Koef

Harga

Org Org Org Org

1.000 2.500 0.250 0.050

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³

0.040

###

Satuan

Koef

Harga

Org Org Org Org

1.000 2.500 0.250 0.050

Rp 65,000.00 Rp 82,500.00 Rp 85,000.00 Rp 100,000.00

Satuan

Koef

Harga

M³

0.035

39,500,000

Satuan

Koef

Harga

TOTAL 6.7.2

Tenaga No 1 2 3 4


6.7

1 m² Pasang pintu kayu Meranti

6.7.1

Bahan No 1

Uraian Kayu Meranti, papan TOTAL

6.7.2

Tenaga No 1 2 3 4


6.8

1 m² Pasang pintu dan jendela kaca kayu jati

6.8.1

Bahan No 1

Uraian Kayu jati, papan TOTAL

6.8.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

0.800

65,000.00

2

Tukang Kayu

Org

2.000

82,500.00

3

Kepala Tukang

Org

0.200

85,000.00

4

Mandor

Org

0.040

100,000.00

Satuan

Koef

Harga

M³

0.035

15,775,500

Satuan

Koef

Harga

TOTAL 6.9

1 m² Pasang pintu dan jendela kaca kayu kamfer

6.9.1

Bahan No

Uraian

1

Kayu kamfer, papan TOTAL

6.9.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

0.800

65,000.00

2

Tukang Kayu

Org

2.000

82,500.00

3

Kepala Tukang

Org

0.200

85,000.00

4

Mandor

Org

0.040

100,000.00

TOTAL

6.10

1 m² Pasang pintu dan jendela kaca borneo / meranti

6.10.1

Bahan No 1

Uraian

Satuan

Koef

Harga

M³

0.035

7,151,600

Satuan

Koef

Harga

Kayu borneo / meranti, papan TOTAL

6.10.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

0.800

65,000.00

2

Tukang Kayu

Org

2.000

82,500.00

3

Kepala Tukang

Org

0.200

85,000.00

4

Mandor

Org

0.040

100,000.00

Satuan

Koef

Harga

M³

0.064

39,500,000

Satuan

Koef

Harga

Org Org Org Org

1.000 3.000 0.300 0.300

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³

0.064

15,775,500

Satuan

Koef

Harga

Org

1.000

65,000.00

TOTAL

6.11

1 m² Pasang pintu dan jendela jalusi kayu jati

6.11.1

Bahan No 1

Uraian Kayu jati, papan TOTAL

6.11.2

Tenaga No 1 2 3 4


6.12

1 m² Pasang pintu dan jendela jalusi kayu kamper

6.12.1

Bahan No 1

Uraian Kayu kamper, papan TOTAL

6.12.2

Tenaga No 1


2 3 4

Tukang Kayu Kepala Tukang Mandor TOTAL

Org Org Org

3.000 0.300 0.500

82,500.00 85,000.00 100,000.00

6.13

1 m² Pasang pintu triplek 4 mm rangkap, rangka kayu jati

6.13.1

Bahan No 1 2 3 4

Uraian Kayu jati, papan Paku triplek Lem kayu Triplek ( 90 x 210 x 4 ) mm

Satuan

Koef

Harga

M³ Kg Lt Lbr

0.0196 0.030 0.300 1.000

39,500,000 30,700 16,500 189,100

Satuan

Koef

Harga

Org Org Org Org

0.300 1.000 0.100 0.010

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.13.2

Tenaga No 1 2 3 4


6.14

1 m² Pasang pintu triplek 4 mm rangkap, rangka kayu kamfer

6.14.1

Bahan No 1 2 3 4

6.14.2

Uraian Kayu kamper, papan Paku triplek Lem kayu Triplek ( 90 x 210 x 4 ) mm TOTAL

Satuan M³ Kg Lt Lbr

Koef 0.0196 0.030 0.300 1.000

Harga 15,775,500 30,700 16,500 189,100

Uraian Pembantu Tukang Tukang Kayu Kepala Tukang Mandor


Koef 0.300 1.000 0.010 0.010

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.060 0.150

39,500,000 29,400

Tenaga No 1 2 3 4

TOTAL 6.15

1 m² Pasang jalusi mati kusen kayu jati

6.15.1

Bahan No 1 2

Uraian Kayu jati , papan Paku biasa 1/2'' x 1'' TOTAL

6.15.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.500 2.000 0.200 0.025

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.060 0.150

15,775,500 29,400

Satuan

Koef

Harga

Org Org Org Org

0.500 2.000 0.200 0.025

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.16

1 m² Pasang jalusi mati kusen kayu kamper

6.16.1

Bahan No 1 2

Uraian Kayu kamper, papan Paku biasa 1/2'' x 1'' TOTAL

6.16.2

Tenaga No 1 2 3 4


6.17

1 m² Pasang pintu triplek rangkap, rangka kayu borneo / meranti

6.17.1

Bahan No 1 2 3 4

Uraian Kayu meranti, papan Paku triplek Lem Kayu Triplek ( 90 x 210 x4 ) mm

Satuan

Koef

Harga

M³ Kg Kg Lbr

0.0196 0.030 0.300 1.000

7,151,600 30,700 16,500 188,000

Satuan

Koef

Harga

Org Org Org Org

0.300 1.000 0.100 0.010

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL

6.17.2

Tenaga No 1 2 3 4


6.18

1 m² Pasang pintu teakwood rangkap, rangka kayu jati

6.18.1

Bahan No 1 2 3 4

Uraian Kayu jati, papan Paku triplek Lem Kayu Teak wood 110 x 240 x 4 mm

Satuan

Koef

Harga

M³ Kg Kg Lbr

0.0196 0.300 0.300 1.000

39,500,000 30,700 16,500 144,900

Satuan

Koef

Harga

Org Org Org Org

0.300 1.000 0.100 0.010

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg Kg Lbr

0.0196 0.300 0.300 1.000

15,775,500 30,700 16,500 144,900

Satuan

Koef

Harga

Org Org Org Org

0.300 1.000 0.100 0.010

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg Kg

1.1000 15.000 0.800

35,000,000 26,200 29,400

TOTAL 6.18.2

Tenaga No 1 2 3 4


6.19

1 m² Pasang pintu teakwood rangkap, rangka kayu kamper

6.19.1

Bahan No 1 2 3 4

Uraian Kayu kamper, papan Paku triplek Lem Kayu Teak wood 110 x 240 x 4 mm TOTAL

6.19.2

Tenaga No 1 2 3 4


6.20

1 m3 Pasang konstruksi kuda-kuda kayu jati

6.20.1

Bahan No 1 2 3

Uraian Kayu jati , balok Besi strip Paku biasa 2" - 5"

TOTAL

6.20.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

3.000 10.000 1.000 0.100

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg Kg

1.1000 15.000 0.800

14,059,500 26,200 29,400

Satuan

Koef

Harga

Org Org Org Org

3.000 10.000 1.000 0.100

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg Kg

1.1000 15.000 0.800

6,795,700 26,200 29,400

Satuan

Koef

Harga

Org Org Org Org

3.000 10.000 1.000 0.100

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL

6.21

1 m3 Pasang konstruksi kuda-kuda kayu kamfer

6.21.1

Bahan No

Uraian

1 2 3

Kayu kamfer, balok Besi strip Paku biasa 2" - 5" TOTAL

6.21.2

Tenaga No 1 2 3 4


6.22

1 m3 Pasang konstruksi kuda-kuda kayu Borneo / Meranti

6.22.1

Bahan No 1 2 3

Uraian Kayu borneo / meranti, balok Besi strip Paku biasa 2" - 5" TOTAL

6.22.2

Tenaga No 1 2 3 4


TOTAL

6.22

1 m3 Pasang konstruksi Gording kayu Borneo / Meranti

6.22.1

Bahan No 1 2 3

Uraian Kayu borneo / meranti, bal Besi strip Paku biasa 2" - 5"

Satuan

Koef

Harga

M³ Kg Kg

1.1000 15.000 0.800

### 26,200.00 29,400.00

Satuan

Koef 2.400 7.200 0.720 0.120

Rp Rp

TOTAL

6.22.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

2 3 4

Tukang Kayu Kepala Tukang Mandor

Org Org Org

TOTAL

Harga Rp

65,000.00

Rp 82,500.00 Rp 85,000.00 Rp 100,000.00

6.23

1 m3 Pasang konstruksi kuda-kuda kayu Kruing

6.23.1

Bahan No 1 2 3

Uraian Kayu kruing, balok Besi strip Paku biasa 2" - 5"

Satuan

Koef

Harga

M³ Kg Kg

1.1000 15.000 0.800

8,268,000 26,200 29,400

Satuan

Koef

Harga

Org Org Org Org

3.000 10.000 1.000 0.100

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL

6.23.2

Tenaga No 1 2 3 4


6.24

1 m3 Pasang konstruksi kayu Ulin

6.24.1

Bahan No

Satuan

Koef

Harga

1

Kayu ulin balok

Uraian

M³

1.1000

16,200,000

2

Besi strip

Kg

15.000

26,200

3

Paku biasa 2" - 5"

Kg

0.800

29,400

Satuan

Koef

Harga

TOTAL 6.24.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

3.000

65,000.00

2

Tukang Kayu

Org

10.000

82,500.00

3

Kepala Tukang

Org

1.000

85,000.00

4

Mandor

Org

0.100

100,000.00

Satuan

Koef

Harga

M³ Kg

0.012 0.150

14,059,500 29,400

TOTAL 6.24

1 m² Pasang kaso + reng 2/3 genteng kodok kayu kamper

6.24.1

Bahan No

Uraian

1 2

Kayu kamper, balok Paku biasa 2'' - 5'' TOTAL

6.24.2

Tenaga No 1 2 3 4

Uraian

Satuan

Koef

Harga

Org Org Org Org

0.050 0.100 0.010 0.005

65,000.00 82,500.00 85,000.00 100,000.00


6.25

1 m² Pasang kaso + reng 2/3 genteng kodok kayu borneo / meranti

6.25.1

Bahan No 1 2

Uraian

Satuan

Koef

Harga

M³ Kg

0.012 0.150

6,795,700 29,400

Satuan

Koef

Harga

Org Org Org Org

0.050 0.100 0.010 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.014 0.150

35,000,000 29,400

Satuan

Koef

Harga

Org Org Org Org

0.050 0.100 0.010 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Kayu borneo / meranti, balok Paku biasa 2'' - 5'' TOTAL

6.25.2

Tenaga No 1 2 3 4


6.26

1 m² Pasang kaso + reng genteng kodok kayu jati

6.26.1

Bahan No 1 2

Uraian Kayu jati , balok Paku biasa 2'' - 5'' TOTAL

6.26.2

Tenaga No 1 2 3 4


6.27

1 m² Pasang kaso + reng genteng monier kayu kamper

6.27.1

Bahan

No

Uraian

1 2


Satuan

Koef

Harga

M³ Kg

0.014 0.150

14,059,500 29,400

6.27.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.050 0.100 0.010 0.005

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.28

1 m² Pasang kaso + reng 3/5 genteng beton kayu borneo / meranti

6.28.1

Bahan No 1 2

Uraian Kayu borneo / meranti, balok Paku biasa 2'' - 5''

Satuan

Koef

Harga

M³ Kg

0.014 0.150

6,795,700 29,400

Satuan

Koef

Harga

Org Org Org Org

0.050 0.100 0.010 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.017 0.200

14,059,500 29,400

Satuan

Koef

Harga

Org Org Org Org

0.060 0.100 0.010 0.006

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.28.2

Tenaga No 1 2 3 4


6.29

1 m² Pasang kaso + reng atap sirap kayu kamper

6.29.1

Bahan No

Uraian

1 2


6.29.2

Tenaga No 1 2 3 4


6.30

1 m² Pasang kaso + reng atap sirap kayu borneo / meranti

6.30.1

Bahan

No 1 2

Uraian Kayu bornoe / meranti , balok Paku biasa 2'' - 5'' TOTAL

Satuan

Koef

Harga

M³ Kg

0.017 0.200

6,795,700 29,400

6.30.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.060 0.100 0.010 0.006

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.012 0.100

35,000,000 29,400

Satuan

Koef

Harga

Org Org Org Org

0.100 0.150 0.020 0.050

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.012 0.100

14,059,500 29,400

Satuan

Koef

Harga

Org Org Org Org

0.100 0.150 0.020 0.050

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.31

1 m² Pasang rangka langit - langit 1 x 1 m, kayu jati

6.31.1

Bahan No 1 2


6.31.2

Tenaga No 1 2 3 4


6.32

1 m² Pasang rangka langit - langit 1 x 1 m, kayu kamper

6.32.1

Bahan No

Uraian

1 2


6.32.2

Tenaga No 1 2 3 4


6.33

1 m² Pasang rangka langit - langit 1 x 1 m, kayu borneo / meranti

6.33.1

Bahan

No 1 2

Uraian Kayu borneo / meranti, balok Paku biasa 2'' - 5'' TOTAL

Satuan

Koef

Harga

M³ Kg

0.012 0.100

6,795,700 29,400

6.33.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.100 0.150 0.020 0.050

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.023 0.150

35,000,000 29,400

Satuan

Koef

Harga

Org Org Org Org

0.100 0.250 0.020 0.010

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.023 0.150

14,059,500 29,400

Satuan

Koef

Harga

Org Org Org Org

0.100 0.250 0.020 0.010

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.34

1 m² Pasang rangka langit - langit (30 x 60) cm, kayu jati

6.34.1

Bahan No 1 2


6.34.2

Tenaga No 1 2 3 4


6.35

1 m² Pasang rangka langit - langit ( 30 x 60) cm, kayu kamper

6.35.1

Bahan No

Uraian

1 2


6.35.2

Tenaga No 1 2 3 4


6.36

1 m² Pasang rangka langit - langit ( 30 x 60 ) cm, kayu borneo / meranti

6.36.1

Bahan

No 1 2

Uraian Kayu borneo / meranti, balok Paku biasa 2'' - 5'' TOTAL

Satuan

Koef

Harga

M³ Kg

0.023 0.150

6,795,700 29,400

6.36.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.100 0.200 0.020 0.010

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.027 0.200

35,000,000 29,400

Satuan

Koef

Harga

Org Org Org Org

0.150 0.250 0.020 0.0100

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.027 0.200

14,059,500 29,400

Satuan

Koef

Harga

Org Org Org Org

0.150 0.250 0.020 0.0100

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.37

1 m² Pasang rangka langit - langit ( 30 x 30 ) cm, kayu jati

6.37.1

Bahan No 1 2


6.37.2

Tenaga No 1 2 3 4

Uraian Pembantu Tukang Tukang kayu Kepala Tukang Mandor TOTAL

6.38

1 m² Pasang rangka langit - langit ( 30 x 30 ) cm, kayu kamper

6.38.1

Bahan No

Uraian

1 2


6.38.2

Tenaga No 1 2 3 4


6.39

1 m² Pasang rangka langit - langit 30 x 30 cm, kayu borneo / meranti

6.39.1

Bahan No

Uraian

Satuan

Koef

Harga

1 2

Kayu meranti, balok Paku biasa 2'' - 5'' TOTAL

M³ Kg

0.027 0.200

6,795,700 29,400

6.39.2

Tenaga No 1 2 3 4

Uraian Pembantu Tukang Tukang kayu Kepala Tukang Mandor

Satuan

Koef

Harga

Org Org Org Org

0.150 0.250 0.020 0.0100

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.0072 0.050

39,500,000 29,400

Satuan

Koef

Harga

Org Org Org Org

0.100 0.200 0.025 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.0072 0.050

15,775,500 29,400

Satuan

Koef

Harga

Org Org Org Org

0.100 0.200 0.020 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Koef

Harga

TOTAL 6.40

1 m² Pasang Lisplang ukuran ( 3 x 20 ) cm, kayu jati

6.40.1

Bahan No 1 2

Uraian Kayu jati , papan Paku biasa 2'' - 5'' TOTAL

6.40.2

Tenaga No 1 2 3 4


6.41

1 m² Pasang Lisplang ukuran ( 3 x 20 ) cm, kayu kamper

6.41.1

Bahan No 1 2

Uraian Kayu kamper, papan Paku biasa 2'' - 5'' TOTAL

6.41.2

Tenaga No 1 2 3 4


6.42

1 m² Pasang Lisplang ukuran ( 3 x 30 ) cm, kayu jati

6.42.1

Bahan No

Uraian

Satuan

1 2

Kayu jati , papan Paku biasa 2'' - 5'' TOTAL

M³ Kg

0.011 0.050

39,500,000 29,400

6.42.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.110 0.220 0.022 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.011 0.050

15,775,500 29,400

Satuan

Koef

Harga

Org Org Org Org

0.110 0.220 0.022 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg

0.0115 0.060

7,151,600 29,400

Satuan

Koef

Harga

Org Org Org Org

0.150 0.250 0.025 0.075

65,000.00 82,500.00 85,000.00 100,000.00

Koef

Harga

TOTAL 6.43

1 m² Pasang Lisplang ukuran ( 3 x 30 ) cm, kayu kamper

6.43.1

Bahan No 1 2

Uraian Kayu kamper, papan Paku biasa 2'' - 5'' TOTAL

6.43.2

Tenaga No 1 2 3 4


6.44

1 m² Pasang Lisplang ukuran ( 3x20+ 3x10) cm, kayu borneo

6.44.1

Bahan No

Uraian

1 2

Kayu borneo papan Paku biasa 2'' - 5'' TOTAL

6.44.2

Tenaga No 1 2 3 4


6.45

1 m² Pasang Lisplang ukuran 2 x (2 x 20) cm, kayu kamper

6.45.1

Bahan No

Uraian

Satuan

1 2

Kayu kamper, papan Paku biasa 2'' - 5'' TOTAL

M³ Kg

0.0088 0.060

15,775,500 29,400

6.45.2

Tenaga No 1 2 3 4

Uraian

Satuan

Koef

Harga

Org Org Org Org

0.100 0.100 0.010 0.050

65,000.00 82,500.00 85,000.00 100,000.00

Pembantu Tukang Tukang kayu Kepala Tukang Mandor TOTAL

6.46

1 m² Pasang Lisplang ukuran 2 x ( 2 x 20 ) cm, kayu borneo / meranti

6.46.1

Bahan No 1 2

Uraian

Satuan

Koef

Harga

M³ Kg

0.0088 0.060

7,151,600 29,400

Satuan

Koef

Harga

org org org org

0.100 0.100 0.010 0.050

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ M³ Kg

0.0195 0.007 0.100

14,059,500 15,775,500 29,400

Satuan

Koef

Harga

Org Org Org Org

0.100 0.300 0.030 0.010

65,000.00 82,500.00 85,000.00 100,000.00

Kayu meranti, papan Paku biasa 2'' - 5'' TOTAL

6.46.2

Tenaga No 1 2 3 4


6.47

1 m² Pasang rangka dinding pemisah kayu kamper

6.47.1

Bahan No 1 2 3

Uraian Kayu kamper, balok Kayu kamper, papan Paku biasa 2'' - 5'' TOTAL

6.47.2

Tenaga No 1 2 3 4


6.48

1 m² Pasang rangka dinding pemisah kayu borneo / meranti

6.48.1

Bahan No 1 2 3

Uraian Kayu borneo / meranti, balok Kayu borneo / meranti, papan Paku biasa 2'' - 5''

Satuan

Koef

Harga

M³ M³ Kg

0.0195 0.007 0.100

6,795,700 7,151,600 29,400

Satuan

Koef

Harga

Org Org Org Org

0.100 0.300 0.030 0.010

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.48.2

Tenaga No 1 2 3 4


6.49

1 m² Pasang dinding pemisah teakwood rangkap rangka kayu kamper

6.49.1

Bahan No 1 2 3 4

Uraian Kayu kamper, balok Teakwood 122 x 244 x 4 mm Lem kayu Paku biasa 2'' - 5''

Satuan

Koef

Harga

M³ Lembar Kg Kg

0.0195 1.0000 0.560 0.100

14,059,500 144,900 16,500 29,400

Satuan

Koef

Harga

Org Org Org Org

0.100 0.300 0.030 0.010

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.49.2

Tenaga No 1 2 3 4


6.50

1 m² Pasang dinding pemisah triplek rangkap rangka kayu kamper

6.50.1

Bahan No 1 2 3 4

Uraian Kayu kamper, balok Paku biasa 2'' - 5'' Lem kayu Triplek ( 120 x 240 x 4 )

Satuan

Koef

Harga

M³ Kg Kg Lbr

0.0195 0.100 0.560 1.000

14,059,500 29,400 16,500 120,700

TOTAL

6.50.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.100 0.300 0.030 0.010

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M³ Kg bj

0.007 0.100 10.000

35,000,000 29,400 600.00

Satuan

Koef

Harga

Org Org Org Org

0.600 1.800 0.180 0.030

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Lbr Kg

0.400 0.050

120,700 30,700

Satuan

Koef

Harga

Org Org Org Org

0.025 0.075 0.0075 0.0013

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.51

1 m² Pasang dinding Lambriziring dari papan jati

6.51.1

Bahan No 1 2 3

Uraian Kayu jati, balok Paku biasa 2'' - 5'' Paku skrup 3.5'' TOTAL

6.51.2

Tenaga No 1 2 3 4


6.52

1 m² Pasang Triplek tebal 4 mm, untuk dinding / plafond

6.52.1.

Bahan No 1 2

Uraian Triplek ( 120 x 240 x 4 ) mm Paku triplek TOTAL

6.52.2

Tenaga No 1 2 3 4


6.53

1 m² Pasang Kalsiboard tebal 4 mm, untuk dinding / plafond

6.53.1.

Bahan No

Uraian

Satuan

Koef

Harga

1

Kalsiboard

Lbr

0.400

78,700

2

Paku triplek

Kg

0.050

30,700

Satuan

Koef

Harga

0.025

65,000.00

TOTAL 6.53.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

2

Tukang kayu

Org

0.075

82,500.00

3

Kepala Tukang

Org

0.0075

85,000.00

4

Mandor

Org

0.0013

100,000.00

Satuan

Koef

Harga

M'

1.050

37,000

Satuan

Koef

Harga

Org Org Org Org

0.021 0.021 0.002 0.001

65,000.00 82,500.00 85,000.00 100,000.00

Uraian Kayu jati bojonegoro, papan TOTAL

Satuan M³

Koef 0.080

Harga 39,500,000


Satuan Oh Oh Oh Oh

Koef 2.000 5.000 0.500 0.100

Harga 65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.54

1 m' Pasang List plafond - kayu profil

6.54.1

Bahan No 1

Uraian Kayu profil TOTAL

6.54.2

Tenaga No 1 2 3 4


1 buah Pasang pintu panil kayu jati double swing Bahan No 1

Tenaga No 1 2 3 4

6.55

1 m² Pasang kaso + reng 3/5 genteng beton kayu kamper

6.55.1

Bahan No 1 2

6.55.2

Uraian Kayu kamper , balok Paku biasa 2'' - 5'' TOTAL

Satuan M³ Kg

Koef 0.014 0.150

Harga 14,059,500 29,400



Koef 0.100 0.100 0.010 0.005

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M2 ls

1.1000 1.0000

150,000 15,000

Tenaga No 1 2 3 4

6.56

1 m² Pasang dinding Partisi PVC

6.56.1

Bahan No

Uraian

1 2

Sekat Polycarbonat Perlengkapan TOTAL

6.56.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.150 0.200 0.045 0.075

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M2 ls

1.0000 1.0000

390,000 39,000

Satuan

Koef

Harga

Org Org Org Org

0.150 0.200 0.045 0.075

65,000.00 82,500.00 85,000.00 100,000.00

Satuan m3 Kg Kg

Koef 1.200 0.015 5.600

Harga 14,059,500.00 26,200 600.00


Koef 6.000 20.000 2.000 0.300

Harga 65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 6.57

1 Unit Kusen + Daun Pintu PVC

6.57.1

Bahan No 1 2

Uraian Kusen + Daun Perlengkapan TOTAL

6.57.2

Tenaga No 1 2 3 4


1 m3 Konstruksi Kayu Kamper expose Bahan No Uraian 1 Kayu balok Kamper 2 besi strip tebal 5 mm 3 Paku TOTAL Tenaga No

Uraian 1 Pembantu Tukang 2 Tukang kayu 3 Kepala tukang 4 Mandor TOTAL

1m2 Pasang pintu Multipleks lapis haveel chocopine, rangka kayu kamper Bahan No Uraian Satuan Koef 1 Papan (3x30) cm m³ 0.025 2 Paku Kayu Segala Ukuran kg 0.030 3 Lem Kayu kg 0.800 4 Multipleks (120 x 240) cm x 9 mm lbr 1.000 5 Haveel chocopine lbr 0.500 TOTAL

Harga 15,775,500.00 30,700 16,500 185,900 908,200.00

Tenaga No

Uraian 1 Pembantu Tukang Biasa 2 Tukang Kayu 3 Kepala Tukang Kayu 4 Mandor TOTAL


Koef 0.850 2.550 0.255 0.043

Harga 65,000.00 82,500.00 85,000.00 100,000.00

39,615,000.00

Jumlah Harga 38,500,000.00 38,500,000.00

Jumlah Harga 195,000.00 825,000.00 85,000.00 10,000.00 1,115,000.00 17,986,400.00

Jumlah Harga 16,871,400.00 16,871,400.00

###

Jumlah Harga 195,000.00 825,000.00 85,000.00 10,000.00 1,115,000.00 9,269,840.00

Jumlah Harga 8,154,840.00 8,154,840.00

Jumlah Harga

###

195,000.00 825,000.00 85,000.00 10,000.00 1,115,000.00

689,488.00

Jumlah Harga 567,918.00 1,470.00 569,388.00

Jumlah Harga 22,750.00 86,625.00 8,925.00 1,800.00 120,100.00 379,027.60

Jumlah Harga 257,457.60 1,470.00 258,927.60

Jumlah Harga 22,750.00 86,625.00 8,925.00 1,800.00 120,100.00 1,877,500.00

Jumlah Harga 1,580,000.00 1,580,000.00

Jumlah Harga 65,000.00

206,250.00 21,250.00 5,000.00 297,500.00

928,520.00

Jumlah Harga 631,020.00 631,020.00

Jumlah Harga 65,000.00 206,250.00 21,250.00 5,000.00 297,500.00 ###

Jumlah Harga Rp 286,064.00 Rp 286,064.00

Jumlah Harga Rp 65,000.00 Rp 206,250.00 Rp 21,250.00 Rp 5,000.00 Rp 297,500.00

1,620,500.00

Jumlah Harga 1,382,500.00 1,382,500.00

Jumlah Harga 52,000.00 165,000.00

17,000.00 4,000.00 238,000.00 790,142.50

Jumlah Harga 552,142.50 552,142.50

Jumlah Harga 52,000.00 165,000.00 17,000.00 4,000.00 238,000.00

488,306.00

Jumlah Harga 250,306.00 250,306.00

Jumlah Harga 52,000.00 165,000.00 17,000.00 4,000.00 238,000.00

2,896,000.00

Jumlah Harga 2,528,000.00 2,528,000.00

Jumlah Harga 65,000.00 247,500.00 25,500.00 30,000.00 368,000.00 1,397,632.00

Jumlah Harga 1,009,632.00 1,009,632.00


247,500.00 25,500.00 50,000.00 388,000.00

1,080,671.00

Jumlah Harga 774,200.00 921.00 4,950.00 189,100.00 969,171.00

Jumlah Harga 19,500.00 82,500.00 8,500.00 1,000.00 111,500.00

608,020.80

Jumlah Harga 309,199.80 921.00 4,950.00 189,100.00 504,170.80

Jumlah Harga 19,500.00 82,500.00 850.00 1,000.00 103,850.00 2,591,410.00

Jumlah Harga 2,370,000.00 4,410.00 2,374,410.00

Jumlah Harga 32,500.00 165,000.00 17,000.00 2,500.00 217,000.00 1,167,940.00

Jumlah Harga 946,530.00 4,410.00 950,940.00

Jumlah Harga 32,500.00 165,000.00 17,000.00 2,500.00 217,000.00 445,542.36

Jumlah Harga 140,171.36 921.00 4,950.00 188,000.00 334,042.36

Jumlah Harga 19,500.00 82,500.00 8,500.00 1,000.00 111,500.00

1,044,760.00

Jumlah Harga 774,200.00 9,210.00 4,950.00 144,900.00 933,260.00

Jumlah Harga 19,500.00 82,500.00 8,500.00 1,000.00 111,500.00 579,759.80

Jumlah Harga 309,199.80 9,210.00 4,950.00 144,900.00 468,259.80

Jumlah Harga 19,500.00 82,500.00 8,500.00 1,000.00 111,500.00

40,031,520.00

Jumlah Harga 38,500,000.00 393,000.00 23,520.00

38,916,520.00

Jumlah Harga 195,000.00 825,000.00 85,000.00 10,000.00 1,115,000.00

16,996,970.00

Jumlah Harga 15,465,450.00 393,000.00 23,520.00 15,881,970.00

Jumlah Harga 195,000.00 825,000.00 85,000.00 10,000.00 1,115,000.00

9,006,790.00

Jumlah Harga 7,475,270.00 393,000.00 23,520.00 7,891,790.00

Jumlah Harga 195,000.00 825,000.00 85,000.00 10,000.00

1,115,000.00

###

Jumlah Harga ### Rp 393,000.00 Rp 23,520.00 ###

Jumlah Harga Rp 156,000.00 Rp 594,000.00 Rp 61,200.00 Rp 12,000.00 Rp 823,200.00

10,626,320.00

Jumlah Harga 9,094,800.00 393,000.00 23,520.00 9,511,320.00

Jumlah Harga 195,000.00 825,000.00 85,000.00 10,000.00 1,115,000.00

19,351,520.00

Jumlah Harga 17,820,000.00 393,000.00 23,520.00 18,236,520.00

Jumlah Harga 195,000.00 825,000.00 85,000.00 10,000.00 1,115,000.00 185,974.00

Jumlah Harga 168,714.00 4,410.00 173,124.00

Jumlah Harga 3,250.00 8,250.00 850.00 500.00 12,850.00 98,808.40

Jumlah Harga 81,548.40 4,410.00 85,958.40

Jumlah Harga 3,250.00 8,250.00 850.00 500.00 12,850.00 507,260.00

Jumlah Harga 490,000.00 4,410.00 494,410.00

Jumlah Harga 3,250.00 8,250.00 850.00 500.00 12,850.00 214,093.00

Jumlah Harga 196,833.00 4,410.00 201,243.00

Jumlah Harga 3,250.00 8,250.00 850.00 500.00 12,850.00 112,399.80

Jumlah Harga 95,139.80 4,410.00 99,549.80

Jumlah Harga 3,250.00 8,250.00 850.00 500.00 12,850.00 251,461.75

Jumlah Harga 231,981.75 5,880.00 237,861.75

Jumlah Harga 3,900.00 8,250.00 850.00 600.00 13,600.00 131,609.05

Jumlah Harga 112,129.05 5,880.00 118,009.05

Jumlah Harga 3,900.00 8,250.00 850.00 600.00 13,600.00 448,515.00

Jumlah Harga 420,000.00 2,940.00 422,940.00

Jumlah Harga 6,500.00 12,375.00 1,700.00 5,000.00 25,575.00 197,229.00

Jumlah Harga 168,714.00 2,940.00 171,654.00

Jumlah Harga 6,500.00 12,375.00 1,700.00 5,000.00 25,575.00 110,063.40

Jumlah Harga 81,548.40 2,940.00 84,488.40

Jumlah Harga 6,500.00 12,375.00 1,700.00 5,000.00 25,575.00 839,235.00

Jumlah Harga 805,000.00 4,410.00 809,410.00

Jumlah Harga 6,500.00 20,625.00 1,700.00 1,000.00 29,825.00 357,603.50

Jumlah Harga 323,368.50 4,410.00 327,778.50

Jumlah Harga 6,500.00 20,625.00 1,700.00 1,000.00 29,825.00 186,411.10

Jumlah Harga 156,301.10 4,410.00 160,711.10

Jumlah Harga 6,500.00 16,500.00 1,700.00 1,000.00 25,700.00 983,955.00

Jumlah Harga 945,000.00 5,880.00 950,880.00

Jumlah Harga 9,750.00 20,625.00 1,700.00 1,000.00 33,075.00 418,561.50

Jumlah Harga 379,606.50 5,880.00 385,486.50

Jumlah Harga 9,750.00 20,625.00 1,700.00 1,000.00 33,075.00 222,438.90

Jumlah Harga

183,483.90 5,880.00 189,363.90

Jumlah Harga 9,750.00 20,625.00 1,700.00 1,000.00 33,075.00 311,495.00

Jumlah Harga 284,400.00 1,470.00 285,870.00

Jumlah Harga 6,500.00 16,500.00 2,125.00 500.00 25,625.00 140,253.60

Jumlah Harga 113,583.60 1,470.00 115,053.60

Jumlah Harga 6,500.00 16,500.00 1,700.00 500.00 25,200.00 463,640.00

Jumlah Harga

434,500.00 1,470.00 435,970.00

Jumlah Harga 7,150.00 18,150.00 1,870.00 500.00 27,670.00 202,670.50

Jumlah Harga 173,530.50 1,470.00 175,000.50

Jumlah Harga 7,150.00 18,150.00 1,870.00 500.00 27,670.00 124,007.40

Jumlah Harga 82,243.40 1,764.00 84,007.40

Jumlah Harga 9,750.00 20,625.00 2,125.00 7,500.00 40,000.00 161,188.40

Jumlah Harga

138,824.40 1,764.00 140,588.40

Jumlah Harga 6,500.00 8,250.00 850.00 5,000.00 20,600.00 85,298.08

Jumlah Harga 62,934.08 1,764.00 64,698.08

Jumlah Harga 6,500.00 8,250.00 850.00 5,000.00 20,600.00 422,328.75

Jumlah Harga 274,160.25 110,428.50 2,940.00 387,528.75

Jumlah Harga 6,500.00 24,750.00 2,550.00 1,000.00 34,800.00

220,317.35

Jumlah Harga 132,516.15 50,061.20 2,940.00 185,517.35

Jumlah Harga 6,500.00 24,750.00 2,550.00 1,000.00 34,800.00 466,040.25

Jumlah Harga 274,160.25 144,900.00 9,240.00 2,940.00 431,240.25

Jumlah Harga 6,500.00 24,750.00 2,550.00 1,000.00 34,800.00 441,840.25

Jumlah Harga 274,160.25 2,940.00 9,240.00 120,700.00

407,040.25

Jumlah Harga 6,500.00 24,750.00 2,550.00 1,000.00 34,800.00 459,740.00

Jumlah Harga 245,000.00 2,940.00 6,000.00 253,940.00

Jumlah Harga 39,000.00 148,500.00 15,300.00 3,000.00 205,800.00 58,395.00

Jumlah Harga 48,280.00 1,535.00 49,815.00

Jumlah Harga 1,625.00 6,187.50 637.50 130.00 8,580.00

41,595.00

Jumlah Harga 31,480.00 1,535.00 33,015.00

Jumlah Harga 1,625.00 6,187.50 637.50 130.00 8,580.00 42,247.50

Jumlah Harga 38,850.00 38,850.00

Jumlah Harga 1,365.00 1,732.50 170.00 130.00 3,397.50 3,755,000.00

Jumlah Harga 3,160,000.00 3,160,000.00

Jumlah Harga 130,000.00 412,500.00 42,500.00 10,000.00 595,000.00

217,343.00

Jumlah Harga 196,833.00 4,410.00 201,243.00

Jumlah Harga 6,500.00 8,250.00 850.00 500.00 16,100.00 217,575.00

Jumlah Harga 165,000.00 15,000.00 180,000.00

Jumlah Harga 9,750.00 16,500.00 3,825.00 7,500.00 37,575.00 466,575.00

Jumlah Harga 390,000.00 39,000.00 429,000.00

Jumlah Harga 9,750.00 16,500.00 3,825.00 7,500.00 37,575.00

19,115,153.00 Jumlah Harga 16,871,400.00 393.00 3,360.00 16,875,153.00

Jumlah Harga 390,000.00 1,650,000.00 170,000.00 30,000.00 2,240,000.00 1,340,108.50 Jumlah Harga 394,387.50 921.00 13,200.00 185,900.00 454,100.00 1,048,508.50

Jumlah Harga 55,250.00 210,375.00 21,675.00 4,300.00 291,600.00

7

ANALISA BIAYA KONTRUKSI PEKERJAAN BETON

7.1

1 m³ Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

7.1.1

Bahan No 1 2 3

Uraian Semen Portland Pasir Beton Koral Beton

993,800.00

Satuan Kg M³ M³

Koef 218.000 0.520 0.870

Harga 1800 247,500 310,000.00

TOTAL 7.1.2

790,800.00

Tenaga No 1


Satuan Org

Koef 2.650

Harga 65,000.00


2

Tukang Batu

Org

0.250

82,500.00

20,625.00

3 4

Kepala Tukang Mandor

Org Org

0.025 0.080

85,000.00 100,000.00

2,125.00 8,000.00

TOTAL 7.2

1 m³ Membuat beton bertulang, 1 Pc :2 Ps : 3 Kr

7.2.1

Bahan

No 1 2 3

Uraian Semen Portland Pasir Beton Koral Beton

203,000.00 1,203,650.00

Satuan Kg M³ M³

Koef 336.000 0.540 0.810

Harga 1800 247,500 310,000.00

TOTAL 7.2.2

Jumlah Harga 392,400.00 128,700.00 269,700.00

Jumlah Harga 604,800.00 133,650.00 251,100.00 989,550.00

Tenaga No 1


Satuan Org

Koef 2.650

Harga 65,000.00


2

Tukang Batu

Org

0.350

82,500.00

28,875.00

3 4

Kepala Tukang Mandor

Org Org

0.035 0.100

85,000.00 100,000.00

2,975.00 10,000.00

TOTAL

214,100.00

7.3

1 m³ Membuat beton bertulang, 1 Pc :1 1/2 Ps : 2 1/2 Kr

7.3.1

Bahan No 1 2

Uraian Semen Portland Pasir Beton

3

Koral Beton TOTAL

1,300,900.00

Satuan Kg M³

Koef 400.000 0.480

Harga 1800 247,500

Jumlah Harga 720,000.00 118,800.00

M³

0.800

310,000.00

248,000.00 1,086,800.00

7.3.2

Tenaga No

Uraian

Satuan

Koef

Harga

Jumlah Harga

1

Pembantu Tukang

Org

2.650

65,000.00

172,250.00

2 3 4

Tukang Batu Kepala Tukang Mandor

Org Org Org

0.350 0.035 0.100

82,500.00 85,000.00 100,000.00

28,875.00 2,975.00 10,000.00

TOTAL

214,100.00

7.4

1 Kg Pembesian dengan besi polos atau besi ulir

7.4.1

Bahan No 1 2

Uraian Besi beton ( polos / ulir ) Kawat Beton

17,251.50

Satuan Kg Kg

Koef 1.050 0.015

Harga 15,000 25,300

TOTAL 7.4.2

16,129.50

Tenaga No 1


Satuan Org

Koef 0.007

Harga 65,000.00

Jumlah Harga 455.00

2

Tukang besi

Org

0.007

82,500.00

577.50

3 4

Kepala tukang Mandor TOTAL

Org Org

0.0007 0.0003

85,000.00 100,000.00

59.50 30.00 1,122.00

7.5

1 M² Pasang bekisting untuk pondasi

7.5.1

Bahan

No 1 2 3

Uraian Kayu terentang Paku biasa 2' - 5'' Minyak bekisting

209,688.00

Satuan M³ Kg Lt

Koef 0.040 0.300 0.100

Harga 4,286,700 29,400 4,400

TOTAL 7.5.2

Jumlah Harga 171,468.00 8,820.00 440.00 180,728.00

Tenaga No 1


Satuan Org

Koef 0.150

Harga 65,000.00


2

Tukang kayu

Org

0.200

82,500.00

16,500.00

3 4

Kepala tukang Kayu Mandor TOTAL

Org Org

0.026 0.005

85,000.00 100,000.00

2,210.00 500.00 28,960.00

7.6

1 M² Pasang bekisting untuk sloof

7.6.1

Bahan

7.6.2

Jumlah Harga 15750 379.5

No 1

Uraian Kayu terentang

2 3

Tenaga

233,536.50

Satuan M³

Koef 0.045

Harga 4,286,700


Paku biasa 2' - 5''

Kg

0.300

29,400

8,820.00

Minyak bekisting TOTAL

Lt

0.100

4,400

440.00 202,161.50

No 1 2 3 4

Uraian Pembantu Tukang Tukang kayu Kepala tukang Mandor TOTAL


Koef 0.125 0.250 0.025 0.005

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Jumlah Harga 8,125.00 20,625.00 2,125.00 500.00 31,375.00

7.7

1 M² Pasang bekisting untuk kolom

7.7.1

Bahan No

7.7.2

Uraian

245,658.50

Satuan

Koef

Harga

Jumlah Harga

1

Kayu terentang

M³

0.020

4,286,700

85,734.00

2 3 4

Paku biasa 2' - 5'' Minyak bekisting Balok Kayu borneo

Kg Lt M³

0.400 0.000 0.007

29,400 4,400 4,200,000

11,760.00 0.00 29,400.00

5

Triplek ( 120 x 240 x 9 ) mm

Lbr

0.115

152,300

17,514.50

6

Kaso 5/7 x 400 mm TOTAL

M³

0.010

6,747,000

67,470.00 211,878.50

Tenaga ### No 1 2 3 4

Uraian Pembantu Tukang Tukang kayu Kepala tukang Mandor


Koef 0.150 0.250 0.033 0.006

Harga 65,000.00 82,500.00 85,000.00 100,000.00

TOTAL

33,780.00

7.8

1 M² Pasang bekisting untuk balok

7.8.1

Bahan No

7.8.2

Jumlah Harga 9,750.00 20,625.00 2,805.00 600.00

Uraian

220,025.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu terentang

M³

0.015

4,286,700

64,300.50

2 3 4


Kg Lt M³

0.400 0.000 0.006

29,400 4,400 4,200,000

11,760.00 0.00 25,200.00

5

Triplek ( 120 x 240 x 9 ) mm

Lbr

0.115

152,300

17,514.50

6


M³

0.010

6,747,000

67,470.00 186,245.00

Uraian Pembantu Tukang Tukang kayu Kepala tukang Mandor


Koef 0.150 0.250 0.033 0.006

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Jumlah Harga 9,750.00 20,625.00 2,805.00 600.00

Tenaga

No 1 2 3 4

TOTAL

33,780.00

7.9

1 M² Pasang bekisting untuk plat lantai

7.9.1

Bahan No

Uraian

350,765.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu terentang

M³

0.015

4,286,700

64,300.50

2 3 4


Kg Lt M³

0.400 0.000 0.005

29,400 4,400 4,200,000

11,760.00 0.00 21,000.00

5

Triplek ( 120 x 240 x 9 ) mm

Lbr

0.115

152,300

17,514.50

6


M³

0.030

6,747,000

202,410.00 316,985.00

7.9.2

Tenaga

No 1 2 3 4

Uraian Pembantu Tukang Tukang kayu Kepala tukang kayu Mandor


Koef 0.150 0.250 0.033 0.006

Harga 65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 7.10

1 M² Pasang bekisting untuk tangga

7.10.1

Bahan No 1

Uraian Kayu terentang

2 3 4 5 6

33,780.00 194,391.50

Satuan M³

Koef 0.010

Harga 4,286,700


Paku biasa 2' - 5''

Kg

0.400

29,400

11,760.00

Minyak bekisting Balok Kayu borneo Triplek ( 120 x 240 x 9 ) mm Kaso 5/7 x 400 mm

Lt M³ Lbr M³

0.000 0.005 0.115 0.010

4,400 4,200,000 152,300 6,747,000

0.00 21,000.00 17,514.50 67,470.00

TOTAL 7.10.2

160,611.50

Tenaga No 1


Satuan Org

Koef 0.150

Harga 65,000.00


2

Tukang kayu

Org

0.250

82,500.00

20,625.00

3 4

Kepala tukang kayu Mandor TOTAL

Org Org

0.033 0.006

85,000.00 100,000.00

2,805.00 600.00 33,780.00

7.11

1 M³ Membuat beton dengan mutu K, 225

7.11.1

Bahan No 1 2 3

Uraian Semen Portland Pasir beton Koral beton

1,240,150.00

Satuan Kg M³ M³

Koef 358.000 0.650 0.650

Harga 1800 247,500 310,000

TOTAL 7.11.2

Jumlah Harga 9,750.00 20,625.00 2,805.00 600.00

Jumlah Harga 644,400.00 160,875.00 201,500.00 1,006,775.00

Tenaga No 1 2

Uraian Pembantu Tukang Tukang batu

3 4

Kepala tukang Mandor TOTAL

Satuan Org Org

Koef 3.000 0.350

Harga 65,000.00 82,500.00

Jumlah Harga 195,000.00 28,875.00

Org Org

0.100 0.010

85,000.00 100,000.00

8,500.00 1,000.00 233,375.00

7.12

1 M³ Membuat beton dengan mutu K, 275

7.12.1

Bahan No 1 2 3

Uraian Semen Portland Pasir beton Koral beton

1,271,575.00

Satuan

Koef

Harga

Jumlah Harga

Kg M³ M³

400.000 0.400 0.820

1800 247,500 247,500

720,000.00 99,000.00 202,950.00

TOTAL 7.12.2

1,021,950.00

Tenaga No 1 2

Uraian Pembantu Tukang Tukang batu

Satuan Org Org

Koef 3.250 0.350

Harga 65,000.00 82,500.00

Jumlah Harga 211,250.00 28,875.00

3

Kepala tukang

Org

0.100

85,000.00

8,500.00

4

Mandor TOTAL

Org

0.010

100,000.00

1,000.00 249,625.00

7.13

1 M3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )

7.13.1

Bahan

7.13.2

No 1 2 3 4 5 6

Uraian Kayu Terentang Paku biasa 2'' - 5'' Minyak bekisting Besi beton polos Kawat beton Semen Portland

7 8

Satuan M³ Kg Lt Kg Kg Kg

Koef 0.080 1.500 0.000 150.000 2.250 323.000

Harga 4,286,700 29,400 4,400 15,000 25,300 1800

Jumlah Harga 342,936.00 44,100.00 0.00 2,250,000.00 56,925.00 581,400.00

Pasir beton

M³

0.520

247,500

128,700.00

Koral beton TOTAL

M³

0.780

310,000

241,800.00 3,645,861.00


Koef 3.900 0.350 1.040 1.050

Harga 65,000.00 82,500.00 82,500.00 82,500.00

Jumlah Harga 253,500.00 28,875.00 85,800.00 86,625.00

Tenaga No 1 2 3 4

Uraian Pembantu Tukang Tukang batu Tukang kayu Tukang besi

5

Kepala tukang

Org

0.245

85,000.00

20,825.00

6

Mandor TOTAL

Org

0.165

100,000.00

16,500.00 492,125.00

7.14


7.14.1

Bahan

7.14.2

4,137,986.00

No 1 2 3 4 5 6


7 8

3,762,986.00


Koef 0.080 1.500 0.000 125.000 2.250 323.000

Harga 4,286,700 29,400 4,400 15,000 25,300 1,800

Jumlah Harga 342,936.00 44,100.00 0.00 1,875,000.00 56,925.00 581,400.00

Pasir beton

M³

0.520

247,500

128,700.00

Koral beton TOTAL

M³

0.780

310,000

241,800.00 3,270,861.00


Koef 3.900 0.350 1.040 1.050

Harga 65,000.00 82,500.00 82,500.00 82,500.00

Jumlah Harga 253,500.00 28,875.00 85,800.00 86,625.00

Tenaga No 1 2 3 4


5

Kepala tukang

Org

0.245

85,000.00

20,825.00

6

Mandor TOTAL

Org

0.165

100,000.00

16,500.00 492,125.00

7.15


7.15.1

Bahan

7.15.2

No 1 2 3 4 5 6


7 8


Koef 0.080 1.500 0.000 175.000 2.250 323.000

Harga 4,286,700 29,400 4,400 15,000 25,300 1,800

Jumlah Harga 342,936.00 44,100.00 0.00 2,625,000.00 56,925.00 581,400.00

Pasir beton

M³

0.520

247,500

128,700.00

Koral beton TOTAL

M³

0.780

310,000

241,800.00 4,020,861.00


Koef 3.900 0.350 1.040 1.050

Harga 65,000.00 82,500.00 82,500.00 82,500.00

Jumlah Harga 253,500.00 28,875.00 85,800.00 86,625.00

Tenaga No 1 2 3 4


5

Kepala tukang

Org

0.245

85,000.00

20,825.00

6

Mandor TOTAL

Org

0.165

100,000.00

16,500.00 492,125.00

7.16


7.16.1

Bahan

7.16.2

4,512,986.00

No 1 2 3 4 5 6


7 8

4,887,986.00


Koef 0.080 1.500 0.000 200.000 2.250 323.000

Harga 4,286,700 29,400 4,400 15,000 25,300 1,800

Jumlah Harga 342,936.00 44,100.00 0.00 3,000,000.00 56,925.00 581,400.00

Pasir beton

M³

0.520

247,500

128,700.00

Koral beton TOTAL

M³

0.780

310,000

241,800.00 4,395,861.00

Satuan Org

Koef 3.900

Harga 65,000


Tenaga No 1


2 3 4

Tukang batu Tukang kayu Tukang besi

Org Org Org

0.350 1.040 1.050

82,500 82,500 82,500

28,875.00 85,800.00 86,625.00

5

Kepala tukang

Org

0.245

85,000

20,825.00

100,000

7.17

Mandor Org 0.165 TOTAL 1 M3 Membuat sloof beton bertulang ( 150 Kg besi + bekisting )

16,500.00 492,125.00 4,316,863.00

7.17.1

Bahan

6

No 1 2 3 4 5 6 7 8

7.17.2

Uraian Kayu Terentang Paku biasa 2'' - 5'' Minyak bekisting Besi beton polos Kawat beton Semen Portland Pasir beton Koral beton TOTAL

Satuan M³ Kg Lt Kg Kg Kg M³ M³

Koef 0.090 2.000 0.000 150.000 3.000 323.000 0.520 0.780

Harga 4,286,700 29,400 4,400 15,000 25,300 1800 247,500 310,000

Jumlah Harga 385,803.00 58,800.00 0.00 2,250,000.00 75,900.00 581,400.00 128,700.00 241,800.00 3,722,403.00

Uraian

Satuan

Koef

Harga

Jumlah Harga

Tenaga No 1

Pembantu Tukang

Org

4.250

65,000.00

276,250.00

2 3 4 5 6

Tukang batu Tukang kayu Tukang besi Kepala tukang Mandor TOTAL

Org Org Org Org Org

0.350 1.560 1.400 0.331 0.170

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 128,700.00 115,500.00 28,135.00 17,000.00 594,460.00

7.18

1 M3 Membuat sloof beton bertulang ( 175 Kg besi + bekisting )

7.18.1

Bahan No 1 2 3 4 5 6 7 8

7.18.2

Tenaga



4,691,863.00

Koef 0.090 2.000 0.000 175.000 3.000 323.000 0.520 0.780

Harga 4,286,700 29,400 4,400 15,000 25,300 1,800 247,500 310,000

Jumlah Harga 385,803.00 58,800.00 0.00 2,625,000.00 75,900.00 581,400.00 128,700.00 241,800.00 4,097,403.00

No

Uraian

Satuan

Koef

Harga

Jumlah Harga

1

Pembantu Tukang

Org

4.250

65,000.00

276,250.00

2 3 4 5 6


Org Org Org Org Org

0.350 1.560 1.400 0.331 0.170

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 128,700.00 115,500.00 28,135.00 17,000.00 594,460.00

7.19

1 M3 Membuat sloof beton bertulang ( 200 Kg besi + bekisting )

7.19.1

Bahan No 1 2 3 4 5 6 7 8

7.19.2

5,066,863.00



Koef 0.090 2.000 0.000 200.000 3.000 323.000 0.520 0.780

Harga 4,286,700 29,400 4,400 15,000 25,300 1,800 247,500 310,000

Jumlah Harga 385,803.00 58,800.00 0.00 3,000,000.00 75,900.00 581,400.00 128,700.00 241,800.00 4,472,403.00

Uraian

Satuan

Koef

Harga

Jumlah Harga

Tenaga No 1

Pembantu Tukang

Org

4.250

65,000.00

276,250.00

2 3 4 5 6


Org Org Org Org Org

0.350 1.560 1.400 0.331 0.170

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 128,700.00 115,500.00 28,135.00 17,000.00 594,460.00

7.20

1 M3 Membuat kolom beton bertulang ( 200 Kg besi + bekisting )

7.20.1

Bahan No

7.20.2

Uraian

Satuan

Koef

Harga

Jumlah Harga

1

Kayu Terentang

M³

0.090

4,286,700

385,803.00

2 3 4 5 6 7 8 9 10 11

Paku biasa 2'' - 5'' Minyak bekisting Besi beton polos Kawat beton Semen Portland Pasir beton Koral beton Kayu borneo balok Triplek ( 120 x 240 x 9 ) mm Dolken TOTAL

Kg Lt Kg Kg Kg M³ M³ M³ Lbr Btg

2.000 0.000 175.000 3.000 323.000 0.520 0.780 0.050 1.500 0.000

29,400 4,400 15,000 25,300 1,800 247,500 310,000 4,200,000 152,300 82,600

58,800.00 0.00 2,625,000.00 75,900.00 581,400.00 128,700.00 241,800.00 210,000.00 228,450.00 0.00 4,535,853.00

Satuan

Koef

Harga

Jumlah Harga

Tenaga No

Uraian

1

Pembantu Tukang

Org

6.000

65,000.00

390,000.00

2 3 4 5 6


Org Org Org Org Org

0.350 2.250 1.400 0.570 0.250

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 185,625.00 115,500.00 48,450.00 25,000.00 793,450.00

7.21


7.21.1

Bahan No

7.21.2

5,329,303.00

Uraian

4,954,303.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu Terentang

M³

0.090

4,286,700

385,803.00

2 3 4 5 6 7 8 9 10 11



2.000 0.000 150.000 3.000 323.000 0.520 0.780 0.050 1.500 0.000

29,400 4,400 15,000 25,300 1,800 247,500 310,000 4,200,000 152,300 82,600

58,800.00 0.00 2,250,000.00 75,900.00 581,400.00 128,700.00 241,800.00 210,000.00 228,450.00 0.00 4,160,853.00

Satuan

Koef

Harga

Jumlah Harga

Tenaga No

Uraian

1

Pembantu Tukang

Org

6.000

65,000.00

390,000.00

2 3 4 5 6


Org Org Org Org Org

0.350 2.250 1.400 0.570 0.250

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 185,625.00 115,500.00 48,450.00 25,000.00 793,450.00

7.22


7.22.1

Bahan No

7.22.2

Uraian

6,079,303.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu Terentang

M³

0.090

4,286,700

385,803.00

2 3 4 5 6 7 8 9 10 11



2.000 0.000 225.000 3.000 323.000 0.520 0.780 0.050 1.500 0.000

29,400 4,400 15,000 25,300 1,800 247,500 310,000 4,200,000 152,300 82,600

58,800.00 0.00 3,375,000.00 75,900.00 581,400.00 128,700.00 241,800.00 210,000.00 228,450.00 0.00 5,285,853.00

Satuan

Koef

Harga

Jumlah Harga

Tenaga No

Uraian

1

Pembantu Tukang

Org

6.000

65,000.00

390,000.00

2 3 4 5 6


Org Org Org Org Org

0.350 2.250 1.400 0.570 0.250

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 185,625.00 115,500.00 48,450.00 25,000.00 793,450.00

7.23


7.23.1

Bahan No

Uraian

6,454,303.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu Terentang

M³

0.090

4,286,700

385,803.00

2 3 4 5 6 7 8

Paku biasa 2'' - 5'' Minyak bekisting Besi beton polos Kawat beton Semen Portland Pasir beton Koral beton

Kg Lt Kg Kg Kg M³ M³

2.000 0.000 250.000 3.000 323.000 0.520 0.780

29,400 4,400 15,000 25,300 1,800 247,500 310,000

58,800.00 0.00 3,750,000.00 75,900.00 581,400.00 128,700.00 241,800.00

9 10 11

7.23.2

Kayu borneo balok Triplek ( 120 x 240 x 9 ) mm Dolken TOTAL

M³ Lbr Btg

0.050 1.500 0.000

4,200,000 152,300 82,600

210,000.00 228,450.00 0.00 5,660,853.00

Satuan

Koef

Harga

Jumlah Harga

Tenaga No

Uraian

1

Pembantu Tukang

Org

6.000

65,000.00

390,000.00

2 3 4 5 6


Org Org Org Org Org

0.350 2.250 1.400 0.570 0.250

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 185,625.00 115,500.00 48,450.00 25,000.00 793,450.00

7.24

1 M3 Membuat balok beton bertulang ( 200 Kg besi + bekisting )

7.24.1

Bahan No

7.24.2

Uraian

6,671,005.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu Terentang

M³

0.250

4,286,700

1,071,675.00

2 3 4 5 6 7 8 9 10 11

Paku biasa 2'' - 5'' Minyak bekisting Besi beton polos Kawat beton Semen Portland Pasir beton Koral beton Kayu borneo balok Triplek ( 120 x 240 x 9 ) mm Dolken Ø8 cm / 4 mtr TOTAL


3.200 0.000 200.000 3.000 323.000 0.520 0.780 0.070 2.000 10.000

29,400 4,400 15,000 25,300 1800 247,500 310,000 4,200,000 152,300 14,375

94,080.00 0.00 3,000,000.00 75,900.00 581,400.00 128,700.00 241,800.00 294,000.00 304,600.00 143,750.00 5,935,905.00

Satuan

Koef

Harga

Jumlah Harga

Tenaga No

Uraian

1

Pembantu Tukang

Org

5.000

65,000.00

325,000.00

2 3 4 5 6


Org Org Org Org Org

0.350 2.500 1.400 0.455 0.208

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 206,250.00 115,500.00 38,675.00 20,800.00 735,100.00

7.25


7.25.1

Bahan No

7.25.2

Uraian

Satuan

Koef

Harga

Jumlah Harga

4,286,700

428,670.00

1

Kayu Terentang

M³

0.100

2 3 4 5 6 7 8 9 10 11



2.500 0.000 150.000 2.250 323.000 0.520 0.780 0.050 1.800 5.000

Satuan

Koef

Harga

Jumlah Harga

29,400 4,400 15,000 25,300 1,800.00 247,500 310,000 4,200,000 152,300 14,375

73,500.00 0.00 2,250,000.00 56,925.00 581,400.00 128,700.00 241,800.00 210,000.00 274,140.00 71,875.00 4,317,010.00

Tenaga No

Uraian

1

Pembantu Tukang

Org

5.000

65,000.00

325,000.00

2 3 4 5 6


Org Org Org Org Org

0.350 2.800 1.050 0.420 0.185

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 231,000.00 86,625.00 35,700.00 18,500.00 725,700.00

7.26

1 M3 Membuat balok beton bertulang ( 175Kg besi + bekisting )

7.26.1

Bahan No

7.26.2

5,042,710.00

Uraian

5,417,710.00

Satuan

Koef

Harga

Jumlah Harga

4,286,700

428,670.00

1

Kayu Terentang

M³

0.100

2 3 4 5 6 7 8 9 10 11



2.500 0.000 175.000 2.250 323.000 0.520 0.780 0.050 1.800 5.000

Satuan

Koef

Harga

Jumlah Harga

Org

5.000

65,000.00

325,000.00

29,400 4,400 15,000 25,300 1,800.00 247,500 310,000 4,200,000 152,300 14,375

73,500.00 0.00 2,625,000.00 56,925.00 581,400.00 128,700.00 241,800.00 210,000.00 274,140.00 71,875.00 4,692,010.00

Tenaga No 1


2 3 4 5 6


Org Org Org Org Org

0.350 2.800 1.050 0.420 0.185

7.27


7.27.1

Bahan No

7.27.2

Uraian

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 231,000.00 86,625.00 35,700.00 18,500.00 725,700.00 7,046,005.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu Terentang

M³

0.250

4,286,700

1,071,675.00

2 3 4 5 6 7 8 9 10 11



3.200 0.000 225.000 3.000 323.000 0.520 0.780 0.070 2.000 10.000

29,400 4,400 15,000 25,300 1,800 247,500 310,000 4,200,000 152,300 14,375

94,080.00 0.00 3,375,000.00 75,900.00 581,400.00 128,700.00 241,800.00 294,000.00 304,600.00 143,750.00 6,310,905.00

Satuan

Koef

Harga

Jumlah Harga

Tenaga No

Uraian

1

Pembantu Tukang

Org

5.000

65,000.00

325,000.00

2 3 4 5 6


Org Org Org Org Org

0.350 2.500 1.400 0.455 0.208

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 206,250.00 115,500.00 38,675.00 20,800.00 735,100.00

7.28


7.28.1

Bahan No

Uraian

7,421,005.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu Terentang

M³

0.250

4,286,700

1,071,675.00

2 3 4 5 6 7 8 9 10 11

Paku biasa 2'' - 5'' Minyak bekisting Besi beton polos Kawat beton Semen Portland Pasir beton Koral beton Kayu borneo balok Triplek ( 120 x 240 x 9 ) mm Dolken Ø8 cm / 4 mtr


3.200 0.000 250.000 3.000 323.000 0.520 0.780 0.070 2.000 10.000

29,400 4,400 15,000 25,300 1,800 247,500 310,000 4,200,000 152,300 14,375

94,080.00 0.00 3,750,000.00 75,900.00 581,400.00 128,700.00 241,800.00 294,000.00 304,600.00 143,750.00

TOTAL

7.28.2

6,685,905.00

Tenaga No

Uraian

Satuan

Koef

Harga

Jumlah Harga

1

Pembantu Tukang

Org

5.000

65,000.00

325,000.00

2 3 4 5 6


Org Org Org Org Org

0.350 2.500 1.400 0.455 0.208

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 206,250.00 115,500.00 38,675.00 20,800.00 735,100.00

7.29


7.29.1

Bahan No

7.29.2

Uraian

7,796,005.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu Terentang

M³

0.250

4,286,700

1,071,675.00

2 3 4 5 6 7 8 9 10 11



3.200 0.000 275.000 3.000 323.000 0.520 0.780 0.070 2.000 10.000

29,400 4,400 15,000 25,300 1,800 247,500 310,000 4,200,000 152,300 14,375

94,080.00 0.00 4,125,000.00 75,900.00 581,400.00 128,700.00 241,800.00 294,000.00 304,600.00 143,750.00 7,060,905.00

Satuan

Koef

Harga

Jumlah Harga

Tenaga No

Uraian

1

Pembantu Tukang

Org

5.000

65,000.00

325,000.00

2 3 4 5 6


Org Org Org Org Org

0.350 2.500 1.400 0.455 0.208

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 206,250.00 115,500.00 38,675.00 20,800.00 735,100.00

7.30


7.30.1

Bahan No

Uraian

8,171,005.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu Terentang

M³

0.250

4,286,700

1,071,675.00

2 3 4

Paku biasa 2'' - 5'' Minyak bekisting Besi beton polos

Kg Lt Kg

3.200 0.000 300.000

29,400 4,400 15,000

94,080.00 0.00 4,500,000.00

5 6 7 8 9 10 11

7.30.2

Kawat beton Semen Portland Pasir beton Koral beton Kayu borneo balok Triplek ( 120 x 240 x 9 ) mm Dolken Ø8 cm / 4 mtr TOTAL

Kg Kg M³ M³ M³ Lbr Btg

3.000 323.000 0.520 0.780 0.070 2.000 10.000

25,300 1,800 247,500 310,000 4,200,000 152,300 14,375

75,900.00 581,400.00 128,700.00 241,800.00 294,000.00 304,600.00 143,750.00 7,435,905.00

Satuan

Koef

Harga

Jumlah Harga

Tenaga No

Uraian

1

Pembantu Tukang

Org

5.000

65,000.00

325,000.00

2 3 4 5 6


Org Org Org Org Org

0.350 2.500 1.400 0.455 0.208

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 206,250.00 115,500.00 38,675.00 20,800.00 735,100.00

7.31


7.31.1

Bahan No

7.31.2

Uraian

8,546,005.00

Satuan

Koef

Harga

Jumlah Harga

1

Kayu Terentang

M³

0.250

4,286,700

1,071,675.00

2 3 4 5 6 7 8 9 10 11



3.200 0.000 325.000 3.000 323.000 0.520 0.780 0.070 2.000 10.000

29,400 4,400 15,000 25,300 1,800 247,500 310,000 4,200,000 152,300 14,375

94,080.00 0.00 4,875,000.00 75,900.00 581,400.00 128,700.00 241,800.00 294,000.00 304,600.00 143,750.00 7,810,905.00

Satuan

Koef

Harga

Jumlah Harga

Org

5.000

65,000.00

325,000.00

0.350 2.500 1.400 0.455 0.208

82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

28,875.00 206,250.00 115,500.00 38,675.00 20,800.00 735,100.00 4,888,070.00

Tenaga No 1 2 3 4 5 6


7.32

Tukang batu Org Tukang kayu Org Tukang besi Org Kepala tukang Org Mandor Org TOTAL 1 M3 Membuat plat beton bertulang ( 125 kg besi + bekisting )

7.32.1

Bahan

No 1 2 3 4 5 6 7 8 9 10 11

7.32.2

Uraian Kayu Terentang Paku biasa 2'' - 5'' Minyak bekisting Besi beton polos Kawat beton Semen Portland Pasir beton Koral beton Kayu borneo balok Plywood 9 mm Dolken TOTAL

Satuan M³ Kg Lt Kg Kg Kg M³ M³ M³ Lbr Btg

Koef 0.150 2.000 0.000 125.000 2.000 323.000 0.520 0.780 0.050 1.800 8.000

Harga 4,286,700 29,400 4,400 15,000 25,300 1,800.0 247,500 310,000 4,200,000 152,300 14,375

Jumlah Harga 643,005.00 58,800.00 0.00 1,875,000.00 50,600.00 581,400.00 128,700.00 241,800.00 210,000.00 274,140.00 115,000.00 4,178,445.00

Uraian Pembantu Tukang Tukang batu Tukang kayu Tukang besi Kepala tukang Mandor TOTAL

Satuan Org Org Org Org Org Org

Koef 5.000 0.350 2.250 1.400 0.405 0.202

Harga 65,000.00 82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

Jumlah Harga 325,000.00 28,875.00 185,625.00 115,500.00 34,425.00 20,200.00 709,625.00

Tenaga No 1 2 3 4 5 6

7.33

1 M3 Membuat plat beton bertulang ( 175 kg besi + bekisting )

7.33.1

Bahan No 1 2 3 4 5 6 7 8 9 10 11

7.33.2

5,638,070.00



Koef 0.150 2.000 0.000 175.000 2.000 323.000 0.520 0.780 0.050 1.800 8.000

Harga 4,286,700 29,400 4,400 15,000 25,300 1,800 247,500 310,000 4,200,000 152,300 14,375

Jumlah Harga 643,005.00 58,800.00 0.00 2,625,000.00 50,600.00 581,400.00 128,700.00 241,800.00 210,000.00 274,140.00 115,000.00 4,928,445.00



Koef 5.000 0.350 2.250 1.400 0.405 0.202

Harga 65,000.00 82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

Jumlah Harga 325,000.00 28,875.00 185,625.00 115,500.00 34,425.00 20,200.00 709,625.00

Tenaga No 1 2 3 4 5 6

7.34

1 M3 Membuat plat beton bertulang ( 200 kg besi + bekisting )

7.34.1

Bahan No

Uraian

Satuan

6,013,070.00

Koef

Harga

Jumlah Harga

1 2 3 4 5 6 7 8 9 10 11

7.34.2

Kayu Terentang Paku biasa 2'' - 5'' Minyak bekisting Besi beton polos Kawat beton Semen Portland Pasir beton Koral beton Kayu borneo balok Plywood 9 mm Dolken TOTAL

M³ Kg Lt Kg Kg Kg M³ M³ M³ Lbr Btg

0.150 2.000 0.000 200.000 2.000 323.000 0.520 0.780 0.050 1.800 8.000

4,286,700 29,400 4,400 15,000 25,300 1,800 247,500 310,000 4,200,000 152,300 14,375

643,005.00 58,800.00 0.00 3,000,000.00 50,600.00 581,400.00 128,700.00 241,800.00 210,000.00 274,140.00 115,000.00 5,303,445.00



Koef 5.000 0.350 2.250 1.400 0.405 0.202

Harga 65,000 82,500 82,500 82,500 85,000 100,000

Jumlah Harga 325,000.00 28,875.00 185,625.00 115,500.00 34,425.00 20,200.00 709,625.00

Tenaga No 1 2 3 4 5 6

7.35

1 M3 Membuat tangga beton bertulang ( 165 kg besi + bekisting )

7.35.1

Bahan No 1 2 3 4 5 6 7 8 9 10 11

7.35.2



Koef 0.100 3.000 0.000 165.000 2.100 323.000 0.520 0.780 0.050 1.800 8.000

Harga 4,286,700 29,400 4,400 15,000 25,300 1,800.0 247,500 310,000 4,200,000 152,300 14,375

Jumlah Harga 428,670.00 88,200.00 0.00 2,475,000.00 53,130.00 581,400.00 128,700.00 241,800.00 210,000.00 274,140.00 115,000.00 4,596,040.00



Koef 5.000 0.350 2.250 1.400 0.405 0.202

Harga 65,000.00 82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

Jumlah Harga 325,000.00 28,875.00 185,625.00 115,500.00 34,425.00 20,200.00 709,625.00

Tenaga No 1 2 3 4 5 6

7.36

1 M3 Membuat dinding beton bertulang ( 150 kg besi + bekisting )

7.36.1

Bahan No 1 2 3 4 5 6 7 8 9 10 11

7.36.2

5,305,665.00

5,248,190.00 ###



Koef 0.100 3.200 0.000 150.000 2.250 323.000 0.520 0.780 0.080 1.800 12.000

Harga 4,286,700 29,400 4,400 15,000 25,300 1,800.0 247,500 310,000 4,200,000 152,300 14,375

Jumlah Harga 428,670.00 94,080.00 0.00 2,250,000.00 56,925.00 581,400.00 128,700.00 241,800.00 336,000.00 274,140.00 172,500.00 4,564,215.00



Koef 5.000 0.350 2.300 1.050 0.405 0.193

Harga 65,000.00 82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

Jumlah Harga 325,000.00 28,875.00 189,750.00 86,625.00 34,425.00 19,300.00 683,975.00

Tenaga No 1 2 3 4 5 6

7.37

1 M3 Membuat dinding beton bertulang ( 350 kg besi + bekisting )

7.37.1

Bahan

8,248,190.00 ###

No 1 2 3 4 5 6 7 8 9 10 11

7.37.2



Koef 0.100 3.200 0.000 350.000 2.250 323.000 0.520 0.780 0.080 1.800 12.000

Jumlah Harga 428,670.00 94,080.00 0.00 5,250,000.00 56,925.00 581,400.00 128,700.00 241,800.00 336,000.00 274,140.00 172,500.00 7,564,215.00

Harga 65,000.00 82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

Jumlah Harga 325,000.00 28,875.00 189,750.00 86,625.00 34,425.00 19,300.00 683,975.00 1,958,550.00

Tenaga No 1 2 3 4 5 6

7.38

Uraian Satuan Koef Pembantu Tukang Org 5.000 Tukang batu Org 0.350 Tukang kayu Org 2.300 Tukang besi Org 1.050 Kepala tukang Org 0.405 Mandor Org 0.193 TOTAL 1 M3 Membuat lantai dasar tulangan BRC M6 ( 50 Kg besi + bekisting )

7.38.1

Bahan No 1 2 3 4 5 6 7 8

7.38.2

Harga 4,286,700 29,400 4,400 15,000 25,300 1,800.0 247,500 310,000 4,200,000 152,300 14,375



Koef 0.000 0.000 0.000 50.000 0.250 323.000 0.520 0.780

Harga 4,286,700 29,400 4,400 17,500 25,300 1,800.0 247,500 310,000

Jumlah Harga 0.00 0.00 0.00 875,000.00 6,325.00 581,400.00 128,700.00 241,800.00 1,833,225.00



Koef 0.750 0.250 0.000 0.450 0.145 0.065

Harga 65,000.00 82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

Jumlah Harga 48,750.00 20,625.00 0.00 37,125.00 12,325.00 6,500.00 125,325.00

Tenaga No 1 2 3 4 5 6

7.39

1m1 Kolom penguat beton bertulang (15 x 15) cm

7.39.1

Bahan No

Uraian 1 Papan Kayu kelas III 2 Paku Kayu Segala Ukuran 3 Besi Beton Polos 4 Kawat Beton/Bendrat RRT

Satuan m³ kg kg kg

83,540.90

Koef 0.002 0.010 3.000 0.045

Harga 4,286,700 19,400 15,000 25,300

Jumlah Harga 8,573.40 194.00 45,000.00 1,138.50

5 Portland Cement (PC) 6 Pasir Cor 7 Batu pecah mesin 2/3 TOTAL 7.39.2

7.15

Tenaga No

Uraian 1 Pembantu Tukang Biasa 2 Tukang Batu 3 Tukang Kayu 4 Tukang Besi/Baja 5 Kepala Tukang Batu 6 Mandor TOTAL

4.000 0.006 0.009

1,800 247,500 310,000

7,200.00 1,485.00 2,790.00 66,380.90


Koef 0.180 0.020 0.020 0.020 0.006 0.009

Harga 60,000 82,500 82,500 82,500 85,000 100,000

Jumlah Harga 10,800.00 1,650.00 1,650.00 1,650.00 510.00 900.00 17,160.00

1m' Ring Balok beton bertulang (10 x 15) cm

7.15.1 Bahan No

Uraian

1 Papan Kayu kelas III 2 Paku Kayu Segala Ukuran 3 Besi Beton Polos 4 Kawat Beton/Bendrat RRT 5 Portland Cement (PC) 6 Pasir Cor 7 Batu pecah mesin 2/3 TOTAL 7.15.2 Tenaga No

Uraian

1 Pembantu Tukang Biasa 2 Tukang Batu 3 Tukang Kayu 4 Tukang Besi/Baja 5 Kepala Tukang Batu 6 Mandor TOTAL 7.16

kg m³ m³

###

Satuan m³ kg

Koef 0.003 0.020

Rp

kg kg kg m³ m³

3.600 0.050 5.500 0.009 0.015

Rp 15,000.00 Rp 25,300.00 Rp 1,800.00 Rp 247,500.00 Rp 310,000.00


Koef 0.297 0.033 0.033 0.033 0.010 0.015

Harga 60,000.00 82,500.00 82,500.00 82,500.00 85,000.00 100,000.00

Rp Rp Rp Rp Rp Rp

Harga ### 19,400.00

1m' Sloof beton bertulang (10 x 15) cm

7.16.1 Bahan No

Uraian

1 Papan Kayu kelas III 2 Paku Kayu Segala Ukuran 3 Besi Beton Polos 4 Kawat Beton/Bendrat RRT 5 Portland Cement (PC) 6 Pasir Cor 7 Batu pecah mesin 2/3 TOTAL 7.16.2 Tenaga No

Uraian

1 Pembantu Tukang Biasa

Jumlah Harga Rp 12,860.10 Rp 388.00 Rp Rp Rp Rp Rp Rp

54,000.00 1,265.00 9,900.00 2,227.50 4,650.00 85,290.60

Jumlah Harga Rp 17,820.00 Rp 2,722.50 Rp 2,722.50 Rp 2,722.50 Rp 850.00 Rp 1,500.00 Rp 28,337.50 ###

Satuan m³ kg kg kg kg m³ m³

Koef 0.003 0.020 3.600 0.050 5.500 0.009 0.015

Satuan Org

Koef 0.275

Rp Rp Rp Rp Rp Rp

Harga ### 19,400.00 15,000.00 25,300.00 1,800.00 247,500.00 310,000.00

Jumlah Harga Rp 12,860.10 Rp 388.00 Rp 54,000.00 Rp 1,265.00 Rp 9,900.00 Rp 2,227.50 Rp 4,650.00 Rp 85,290.60

Rp

Harga 60,000.00

Jumlah Harga Rp 16,500.00

2 Tukang Batu 3 Tukang Kayu 4 Tukang Besi/Baja 5 Kepala Tukang Batu 6 Mandor TOTAL

Org Org Org Org Org

0.033 0.033 0.033 0.010 0.015

Rp 82,500.00 Rp 82,500.00 Rp 82,500.00 Rp 85,000.00 Rp 100,000.00

Rp Rp Rp Rp Rp Rp

2,722.50 2,722.50 2,722.50 850.00 1,500.00 27,017.50

8

ANALISA BIAYA KONTRUKSI PEKERJAAN PENUTUP ATAP

8.1

1 m² Pasang atap flams jawa lokal

8.1.1

Bahan No 1

Uraian Genteng flams jawa lokal

Satuan

Koef

Harga

Bh

25.000

750

Satuan

Koef

Harga

Org Org Org Org

0.100 0.050 0.008 0.008

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh

25.000

3,000

Satuan

Koef

Harga

Org Org Org Org

0.100 0.050 0.006 0.008

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh

11.000

10,700

Satuan

Koef

Harga

TOTAL 8.1.2

Tenaga No 1 2 3 4


8.2

1 m² Pasang atap genteng model Karang Pilang

8.2.1

Bahan No 1

Uraian Genteng Karang Pilang TOTAL

8.2.2

Tenaga No 1 2 3 4

Uraian Pembantu Tukang Tukang bqtu Kepala Tukang Mandor TOTAL

8.2

1 m² Pasang atap genteng Glazur

8.2.1

Bahan No 1

Uraian Genteng Glazur TOTAL

8.2.2

Tenaga No

Uraian

1 2 3 4

Pembantu Tukang Tukang bqtu Kepala Tukang Mandor

Org Org Org Org

0.100 0.050 0.006 0.008

65,000.00 82,500.00 65,000.00 100,000.00

Satuan

Koef

Harga

Bh Kg M³

5.000 8.000 0.032

28,900 1,800.00 215,000

Satuan

Koef

Harga

Org Org Org Org

0.300 0.150 0.020 0.002

65,000.00 82,500.00 65,000.00 100,000.00

Satuan

Koef

Harga

Bh Kg M³

5.000 8.000 0.032

6,200 1800 215,000

Satuan

Koef

Harga

Org Org Org Org

0.300 0.150 0.020 0.002

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 8.3

1 m' Pasang genteng bubung Glazur

8.3.1

Bahan No 1 2 3

Uraian Genteng bubung Glazur Semen Portland Pasir pasang TOTAL

8.3.2

Tenaga No 1 2 3 4


8.3

1 m' Pasang genteng bubung flams jawa lokal

8.3.1

Bahan No 1 2 3

Uraian Genteng bubung jawa lokal Semen Portland Pasir pasang TOTAL

8.3.2

Tenaga No 1 2 3 4


8.4

1 m' Pasang bubung genteng model karang pilang

8.4.1

Bahan No 1 2 3

Uraian

Satuan

Koef

Harga

Bh Kg M³

5.000 8.000 0.032

9,400 1800 215,000

Satuan

Koef

Harga

Org Org Org Org

0.300 0.150 0.020 0.002

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Lbr bj

0.460 6.000

103,100 3,200

Satuan

Koef

Harga

Oh Oh Oh Oh

0.100 0.050 0.008 0.008

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Lbr bj

0.460 6.000

131,300 3,200

Genteng bubung Karang Pilang Semen Portland Pasir pasang TOTAL

8.4.2

Tenaga No 1 2 3 4


8.5

1 m² Pasang atap asbes gelombang kecil 300 x 105

8.5.1

Bahan No 1 2

Uraian Asbes gelombang kecil Paku Pancing / kait TOTAL

8.5.1

Tenaga No 1 2 3 4


8.6

1 m² Pasang atap asbes gelombang besar 300 x 105

8.6.1

Bahan No 1 2

Uraian Asbes gelombang besar Paku Pancing / kait TOTAL

8.6.2

Tenaga

No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.100 0.050 0.008 0.008

65,000.00 82,500.00 85,000.00 100,000.00

8.7

1 m' Pasang bubung stel gelombang kecil

8.7.1

Bahan No 1 2

Uraian Bubung stel gelombang Paku sekrup 3.5''

Satuan

Koef

Harga

Stel Bj

2.400 6.000

50,200 600

Satuan

Koef

Harga

Org Org Org Org

0.050 0.050 0.025 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Lbr Kg

0.700 0.020

123,400 33,600

Satuan

Koef

Harga

Org Org Org Org

0.100 0.050 0.003 0.003

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Lbr Kg

1.000 0.040

30,200 33,600

Satuan

Koef

Harga

TOTAL 8.7.2

Tenaga No 1 2 3 4


8.8

1 m² Pasang atap seng gelombang 150 x 80

8.8.1

Bahan No 1 2

Uraian Seng gelombang Paku Payung TOTAL

8.8.2

Tenaga No 1 2 3 4


8.9

1 m' Pasang atap nok seng

8.9.1

Bahan No 1 2

Uraian Seng plat 0,45 cm BJLS 30 Paku Payung TOTAL

8.9.2

Tenaga No

Uraian

1 2 3 4


Org Org Org Org

0.100 0.050 0.005 0.005

65,000.00 82,500.00 85,000.00 100,000.00

8.10

1 m2 Atap sirap

8.10.1

Bahan No 1 2 3 5

8.10.2

Uraian Sirap 5 mm Aluminium Foil Tripleks 4 mm Paku Ttripleks TOTAL

Satuan M2 M2 Lbr Kg

Koef 1.100 1.050 0.350 0.150

Harga 162,600 39,800 120,700 30,700



Koef 0.150 0.200 0.025 0.005

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

8.11

1 m² Pasang atap Aluminium gelombang 0,40 ( Utomo / Kencana atau yang setara )

8.11.1

Bahan No 1 2

8.11.2

Uraian Atap Alm Gelombang Sekrup / Screw drilling TOTAL

Satuan Mtr Bj

Koef 1.429 6.500

Harga 70,400 450



Koef 0.100 0.050 0.008 0.008

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian Ijuk Atap Bambu pengapit Tripleks 4 mm lapis aluminium ukuran 3 x 6 ft Paku Ttripleks TOTAL

Satuan Kg Ljr M2

Koef 6.340 0.125 0.385

Harga 34,100 41,500 84,900

Kg

0.200

30,700



Koef 0.250 0.300 0.030 0.010

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

8.13

1 m2 Atap Ijuk tebal 5 cm

8.13.1

Bahan No 1 2 3 4

8.13.2

Tenaga No 1 2 3 4

8.1

1 m2 Atap Genteng Glazur

8.13.1

Bahan

No 1

8.13.2

Uraian Genteng Glazur TOTAL

Satuan bh

Koef 15.000

Harga 10,700



Koef 0.250 0.300 0.030 0.010

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian Bubungan Genteng Glazur Semen Portland Pasir Pasang TOTAL

Satuan bh kg m3

Koef 4.000 8.000 0.032

Harga 28,900 1,800 215,000



Koef 0.250 0.300 0.030 0.010

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian 1 Polycarbonat 2 Paku Sumbat Segala Ukuran TOTAL

Satuan m2 bh

Koef 1.100 10.000

Harga 680,000.00 1,000.00

Uraian 1 Pembantu Tukang Biasa 2 Tukang Besi 3 Kepala Tukang Besi 4 Mandor TOTAL


Koef 0.140 0.067 0.007 0.007

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

8.1

1 m1 Bubungan Genteng Glazur

8.13.1

Bahan No 1

8.13.2

Tenaga No 1 2 3 4

1m2 Pasang atap polycarbonat Bahan No

Tenaga No

30,855.00

Jumlah Harga 18,750.00 18,750.00

Jumlah Harga 6,500.00 4,125.00 680.00 800.00 12,105.00 86,935.00

Jumlah Harga 75,000.00 75,000.00

Jumlah Harga 6,500.00 4,125.00 510.00 800.00 11,935.00 129,515.00

Jumlah Harga 117,700.00 117,700.00

Jumlah Harga

6,500.00 4,125.00 390.00 800.00 11,815.00 199,155.00

Jumlah Harga 144,500.00 14,400.00 6,880.00 165,780.00

Jumlah Harga 19,500.00 12,375.00 1,300.00 200.00 33,375.00 86,055.00

Jumlah Harga 31,000.00 14,400.00 6,880.00 52,280.00

Jumlah Harga 19,500.00 12,375.00 1,700.00 200.00 33,775.00

102,055.00

Jumlah Harga 47,000.00 14,400.00 6,880.00 68,280.00

Jumlah Harga 19,500.00 12,375.00 1,700.00 200.00 33,775.00 78,731.00

Jumlah Harga 47,426.00 19,200.00 66,626.00

Jumlah Harga 6,500.00 4,125.00 680.00 800.00 12,105.00 91,703.00

Jumlah Harga 60,398.00 19,200.00 79,598.00

Jumlah Harga 6,500.00 4,125.00 680.00 800.00 12,105.00

134,080.00

Jumlah Harga 120,480.00 3,600.00 124,080.00

Jumlah Harga 3,250.00 4,125.00 2,125.00 500.00 10,000.00 98,232.00

Jumlah Harga 86,380.00 672.00 87,052.00

Jumlah Harga 6,500.00 4,125.00 255.00 300.00 11,180.00 43,094.00

Jumlah Harga 30,200.00 1,344.00 31,544.00

Jumlah Harga

6,500.00 4,125.00 425.00 500.00 11,550.00

296,375.00

Jumlah Harga 178,860.00 41,790.00 42,245.00 4,605.00 267,500.00

Jumlah Harga 9,750.00 16,500.00 2,125.00 500.00 28,875.00 115,601.43

Jumlah Harga 100,571.43 2,925.00 103,496.43

Jumlah Harga 6,500.00 4,125.00 680.00 800.00 12,105.00 304,758.00

Jumlah Harga 216,194.00 5,187.50 32,686.50 6,140.00 260,208.00

Jumlah Harga 16,250.00 24,750.00 2,550.00 1,000.00 44,550.00 205,050.00

Jumlah Harga 160,500.00 160,500.00

Jumlah Harga 16,250.00 24,750.00 2,550.00 1,000.00 44,550.00 181,430.00

Jumlah Harga 115,600.00 14,400.00 6,880.00 136,880.00

Jumlah Harga 16,250.00 24,750.00 2,550.00 1,000.00 44,550.00 773,922.50

Jumlah Harga 748,000.00 10,000.00 758,000.00

Jumlah Harga 9,100.00 5,527.50 595.00 700.00 15,922.50

9

ANALISA BIAYA KONTRUKSI PEKERJAAN LANGIT - LANGIT

9.1

1 m² langit - langit asbes / Eternit 1 x 1 m, tebal 3.5 mm

9.1.1

Bahan No 1 2

Uraian Pelat asbes / Eternit tebal 3.5 mm Paku eternit

Satuan

Koef

Harga

Lbr Kg

1.100 0.010

15,000 30,700

Satuan

Koef

Harga

Org Org Org Org

0.025 0.050 0.007 0.0025

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M' Kg

1.100 0.010

37,000 29,400

Satuan

Koef

Harga

Org Org Org Org

0.050 0.050 0.005 0.003

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 9.1.2

Tenaga No 1 2 3 4


9.2

1 m' List langit - langit kayu profil

9.2.1

Bahan No 1 2

Uraian List kayu propil Paku biasa TOTAL

9.2.2

Tenaga No 1 2 3 4


9.3

1 m² Langit - langit asbes/Eternit ( 1 x 1 )m, TB = 3.2 mm, rangka borneo/Meranti

9.3.1

Bahan No 1 2 3

Uraian Kayu borneo, balok Paku asbes / eternit Asbes / Eternit 1,00 x 1,00 m TOTAL

Satuan

Koef

Harga

M³ Kg Lbr

0.012 0.060 1.100

6,795,700 28,600 15,000

9.3.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.100 0.200 0.020 0.010

65,000.00 82,500.00 85,000.00 100,000.00

9.4

1 m² Langit - langit Triplek 4 mm + rangka kayu borneo / meranti

9.4.1

Bahan No 1 2 3

Uraian Kayu borneo Paku biasa 2'' - 5'' Triplek ( 120 x 240 x 4 ) mm

Satuan

Koef

Harga

M³ Kg Lbr

0.023 0.060 0.390

6,795,700 29,400 120,700

Satuan

Koef

Harga

Org Org Org Org

0.100 0.250 0.020 0.0130

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 9.4.2

Tenaga No 1 2 3 4


9.5

1 m² Langit - langit Gypsum T:9mm + rangka kayu borneo / meranti

9.5.1

Bahan No 1 2 3

9.5.2

Uraian Kayu borneo Paku biasa 2'' - 5'' Gypsum Board T:9mm TOTAL

Satuan M³ Kg Lbr

Koef 0.020 0.014 0.350

Harga 6,795,700 29,400 100,000



Koef 0.100 0.250 0.020 0.0130

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

9.6

1 m² Langit - langit Kalsiboard T:4mm + rangka kayu borneo / meranti

9.6.1

Bahan No 1 2 3

9.6.2

Uraian Kayu borneo Paku biasa 2'' - 5'' Kalisoboard T:4mm TOTAL

Satuan M³ Kg Lbr

Koef 0.020 0.060 0.350

Harga 6,795,700 29,400 78,700



Koef 0.100 0.250 0.020 0.0130

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

9.5

1 m² Langit - langit Gypsum T:9mm

9.5.1

Bahan No 1 2

9.5.2

Uraian Paku biasa 2'' - 5'' Gypsum Board T:9mm TOTAL

Satuan Kg Lbr

Koef 0.014 0.350

Harga 29,400 100,000



Koef 0.100 0.250 0.020 0.0130

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M' Kg

1.050 0.050

22,800 16,500

Satuan

Koef

Harga

Org Org Org Org

0.050 0.050 0.005 0.003

65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

9.2

1 m' List langit - langit Gypsum

9.2.1

Bahan No 1 2

9.2.2

Uraian List Gypsum Lem TOTAL

Tenaga No 1 2 3 4


23,402.00

Jumlah Harga 16,500.00 307.00 16,807.00

Jumlah Harga 1,625.00 4,125.00 595.00 250.00 6,595.00 45,844.00

Jumlah Harga 40,700.00 294.00 40,994.00

Jumlah Harga 3,250.00 4,125.00 425.00 300.00 4,850.00 125,464.40

Jumlah Harga 81,548.40 1,716.00 16,500.00 99,764.40

B a h a n B e l u m T e r d a f t a r d

Jumlah Harga 6,500.00 16,500.00 1,700.00 1,000.00 25,700.00

m 235,263.10

Jumlah Harga 156,301.10 1,764.00 47,073.00 205,138.10

T e r d a f t a r d i

Jumlah Harga 6,500.00 20,625.00 1,700.00 1,300.00 30,125.00 201,450.60

Jumlah Harga 135,914.00 411.60 35,000.00 171,325.60

Jumlah Harga 6,500.00 20,625.00 1,700.00 1,300.00 30,125.00 195,348.00

Jumlah Harga 135,914.00 1,764.00 27,545.00 165,223.00

Jumlah Harga 6,500.00 20,625.00 1,700.00 1,300.00 30,125.00

H a r g a B a h a n

65,536.60

Jumlah Harga 411.60 35,000.00 35,411.60

Jumlah Harga 6,500.00 20,625.00 1,700.00 1,300.00 30,125.00 29,615.00

Jumlah Harga 23,940.00 825.00 24,765.00

Jumlah Harga 3,250.00 4,125.00 425.00 300.00 4,850.00

10

ANALISA BIAYA KONTRUKSI PEKERJAAN PIPA DAN SANITASI

10.1

Memasang 1 buah kloset duduk / monoblok lengkap

10.1.1

Bahan No 1 2

Uraian Kloset duduk / monoblok Perlengkapan

Satuan

Koef

Harga

Bh Harga kloset

1 10%

1,945,000 194,500

Satuan

Koef

Harga

Org Org Org Org

2.000 1.000 0.100 0.020

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh Kg M³

1.00 6.00 0.01

75,750 1,800 215,000

Satuan

Koef

Harga

Org Org Org Org

0.500 0.500 0.050 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh Bh Kg M³

1.000 7.000 6.000 0.010

195,000 800 1,800 215,000

TOTAL 10.1.2

Tenaga No

Uraian

1 2 3 4


10.2

Memasang 1 buah kloset jongkok porselen

10.2.1

Bahan No 1 2 3

Uraian Kloset jongkok porselen Semen Portland Pasir pasang TOTAL

10.2.2

Tenaga No

Uraian

1 2 3 4


10.3

Memasang 1 buah kloset jongkok teraso

10.3.1

Bahan No 1 2 3 4

Uraian Kloset jongkok teraso Bata merah 5 x 11 x 22 cm Semen Portland Pasir pasang

TOTAL 10.3.2

Tenaga No

Uraian

1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.500 0.500 0.050 0.005

65,000.00 82,500.00 85,000.00 100,000.00

10.4

Memasang 1 buah urinoir

10.4.1

Bahan No 1 2 3 4

Uraian Urinoir Perlengkapan Semen Portland Pasir pasang

Satuan

Koef

Harga

Bh Harga urinoir Kg M³

1.000 30% 6.000 0.010

2,694,800 2,694,800 1,800 215,000

Satuan

Koef

Harga

Org Org Org Org

1.000 1.250 0.125 0.010

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh Harga wastafel Kg M³

1.000 12% 6.000 0.010

800,000 96,000 1,800 215,000

Satuan

Koef

Harga

Org Org Org Org

1.000 1.250 0.125 0.100

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh

1.000

425,400

Harga wastafel

12%

425,400

Kg

6.000

1,800

TOTAL 10.4.2

Tenaga No

Uraian

1 2 3 4


10.5

Memasang 1 buah Wastafel kaki

10.5.1

Bahan No 1 2 3 4

Uraian Wastafel Perlengkapan Semen Portland Pasir pasang TOTAL

10.5.2

Tenaga No

Uraian

1 2 3 4


10.6

Memasang 1 buah Wastafel utuk diatas meja

10.6.1

Bahan No

Uraian

1

Wastafel

2

Perlengkapan

3

Semen Portland

4

Pasir pasang

M³

0.010

215,000

Satuan

Koef

Harga

TOTAL 10.6.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

1.000

65,000.00

2

Tukang Batu

Org

1.250

82,500.00

3

Kepala Tukang

Org

0.125

85,000.00

4

Mandor

Org

0.100

100,000.00

TOTAL

10.6

Memasang 1 buah bak mandi Fibreglass volume 0.3 M³

10.6.1

Bahan No 1 2

Uraian Bak Fibreglass Perlengkapan

Satuan

Koef

Harga

Bh Harga kloset

1.000 18%

980,600 980,600

Satuan

Koef

Harga

Org Org Org Org

0.500 1.250 0.125 0.050

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

bh Kg M³ Bh Kg

200.000 160.000 0.300 26.620 2.500

800 1,800 215,000 5,300 40,300

Satuan

Koef

Harga

Org Org Org Org

1.500 2.000 0.150 0.020

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh Harga bak

1.000 12%

980,600 980,600

TOTAL 10.6.2

Tenaga No 1 2 3 4

Uraian Pembantu tukang Tukang Batu Kepala Tukang Mandor TOTAL

10.7

Memasang 1 buah bak mandi Batu Bata volume 0.30 M³

10.7.1

Bahan No 1 2 3 4 5

Uraian Batu bata Semen Portland Pasir pasang Keramik 20/25 Semen Nat TOTAL

10.7.2

Tenaga No

Uraian

1 2 3 4


10.8

Memasang 1 buah bak Fibreglass volume 1 M³ air

10.8.1

Bahan No 1 2

Uraian Bak Fibreglass Perlengkapan TOTAL

10.8.2

Tenaga No

Uraian

1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

1.500 2.000 0.200 0.015

65,000.00 82,500.00 85,000.00 100,000.00

10.9

Memasang 1m pipa beton, diameter 15 cm - 20 cm

10.9.1

Bahan No 1 2 3 4 5

Uraian Pipa beton Batu bata Semen Portland Pasir pasang Pasir urug

Satuan

Koef

Harga

Bh Bh Kg M³ M³

1.025 13.500 3.920 0.056 0.024

40,300 800 1,800 215,000 195,000

Satuan

Koef

Harga

Org Org Org Org

0.100 0.070 0.007 0.001

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh Bh Kg M³ M³

1.025 25.000 6.540 0.061 0.069

57,700 800 1,800 215,000 195,000

Satuan

Koef

Harga

Org Org Org Org

0.250 0.190 0.019 0.019

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 10.9.2

Tenaga No

Uraian

1 2 3 4


10.10

Memasang 1m pipa beton / buis beton, diameter 30 - 100 cm

10.10.1

Bahan No 1 2 3 4 5

Uraian Pipa / buis beton dia 30 cm Batu bata Semen Portland Pasir pasang Pasir urug TOTAL

10.10.2

Tenaga No

Uraian

1 2 3 4


10.11

Memasang 1 bh bak kontrol pasangan batu bata ukuran 30 x 30 cm, tinggi 35 cm

10.11.1

Bahan No 1 2

Uraian Batu bata Semen Portland

Satuan

Koef

Harga

bh Kg

72.500 44.000

800 1,800

3 4 5 6

Pasir pasang Batu kerikil Besi beton Pasir beton TOTAL

M³ M³ Kg M³

0.070 0.070 1.600 0.060

215,000 192,500 15,000 247,500

10.11.2

Tenaga No

Uraian

1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.350 0.500 0.0470 0.014

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 10.12

Memasang 1 buah bak kontrol pasangan batu bata ukuran 45 x 45 tinggi 50 cm

10.12.1

Bahan No 1 2 3 4 5 6

Uraian Batu bata Semen Portland Pasir pasang Batu kerikil Besi beton Pasir beton

Satuan

Koef

Harga

bh Kg M³ M³ Kg M³

125.000 77.000 0.130 0.020 2.600 0.090

800 1,800 215,000 192,500 15,000 247,500

Satuan

Koef

Harga

Org Org Org Org

0.650 0.850 0.002 0.016

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 10.12.2

Tenaga No

Uraian

1 2 3 4


10.13

Memasang 1 buah bak kontrol pasangan batu bata ukuran 60 x 60 tinggi 65 cm

10.13.1

Bahan No 1 2 3 4 5 6

Uraian Batu bata Semen Portland Pasir pasang Batu kerikil Besi beton Pasir beton

Satuan

Koef

Harga

Bh Kg M³ M³ Kg M³

185.000 114.000 0.184 0.033 4.850 0.120

800 1,800 215,000 192,500 15,000 247,500

Satuan

Koef

Harga

Org Org Org

1.250 0.500 0.072

65,000.00 82,500.00 85,000.00

TOTAL 10.13.2

Tenaga No

Uraian

1 2 3

Pembantu Tukang Tukang Batu Kepala Tukang

4 5

Mandor Tukang gali

Org Org

0.108 0.100

100,000.00 82,500.00

Satuan

Koef

Harga

M' Harga pipa

1.050 35%

47,033 16,462

TOTAL 10.14

Memasang 1 m' pipa galvanis diameter 1/2'' ( medium )

10.14.1

Bahan No 1 2

Uraian Pipa galvanis 1/2" medium Perlengkapan TOTAL

10.14.2

Tenaga No

Uraian

1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.054 0.090 0.009 0.027

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M' Harga pipa

1.050 35.0%

70,150 24,553

Satuan

Koef

Harga

Org Org Org Org

0.054 0.090 0.009 0.027

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M' Harga pipa

1.050 35.0%

39,300 13,755

Satuan

Koef

Harga

Org Org Org Org

0.054 0.090 0.009 0.027

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 10.15

Memasang 1 m' pipa galvanis diameter 3/4'' medium

10.15.1

Bahan No 1 2

Uraian Pipa galvanis 3/4" medium Perlengkapan TOTAL

10.15.2

Tenaga No

Uraian

1 2 3 4


10.16

Memasang 1 m' pipa galvanis diameter 1'' medium

10.16.1

Bahan No 1 2

Uraian Pipa galvanis 1" medium Perlengkapan TOTAL

10.16.2

Tenaga No

Uraian

1 2 3 4


10.17

Memasang 1 m' pipa galvanis diameter 11/2'' medium

10.17.1

Bahan

No 1 2

Uraian Pipa galvanis 1 1/2" medium Perlengkapan TOTAL

Satuan

Koef

Harga

M' Harga pipa

1.050 35.0%

67,067 23,473

10.17.2

Tenaga No

Uraian

1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.108 0.180 0.018 0.0054

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M'

1.050

33,600

Harga pipa

35%

11,760

Satuan

Koef

Harga

TOTAL

10.18

Memasang 1 m' pipa PVC diameter 1/2'' Maspion

10.18.1

Bahan No

Uraian

1

Pipa PVC

2

Perlengkapan TOTAL

10.18.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

0.036

65,000.00

2

Tukang Batu

Org

0.060

82,500.00

3

Kepala Tukang

Org

0.006

85,000.00

4

Mandor

Org

0.0018

100,000.00

Satuan

Koef

Harga

M' Harga pipa

1.050 35%

64,800 22,680

Satuan

Koef

Harga

Org Org Org Org

0.036 0.060 0.006 0.0018

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL

10.19

Memasang 1 m' pipa PVC diameter 3/4'' Maspion

10.19.1

Bahan No 1 2

Uraian Pipa PVC Perlengkapan TOTAL

10.19.2

Tenaga No

Uraian

1 2 3 4


10.20

Memasang 1 m' pipa PVC diameter 3'' Maspion

10.20.1

Bahan No 1 2


Satuan

Koef

Harga

M' Harga pipa

1.050 35.0%

165,100 57,785

10.20.2

Tenaga No

Uraian

1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.0810 0.1350 0.0135 0.0041

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M' Harga pipa

1.050 35.0%

323,500 113,225

Satuan

Koef

Harga

Org Org Org Org

0.081 0.135 0.0135 0.0041

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh Bh

1.000 0.025

132,100 10,300

Satuan

Koef

Harga

Org Org Org Org

0.010 0.100 0.010 0.005

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 10.21

Memasang 1 m' pipa PVC diameter 4''

10.21.1

Bahan No 1 2


10.21.2

Tenaga No

Uraian

1 2 3 4


10.22

Memasang 1 buah kran diameter 3/4'' atau 1/2''

10.22.1

Bahan No 1 2

Uraian Kran air Seal tape TOTAL

10.22.2 .

Tenaga No

Uraian

1 2 3 4


10.23

Memasang 1 buah Avour stainles

10.23.1

Bahan

No 1

Uraian Avour stainles TOTAL

Satuan

Koef

Harga

Bh

1.000

37,500

10.23.2

Tenaga No

Uraian

Satuan

Koef

Harga

1 2 3 4


Org Org Org Org

0.010 0.100 0.010 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Uraian Kran Washtafel Seal tape TOTAL

Satuan Bh Bh

Koef 1.000 0.025

Harga 132,100 10,300



Koef 0.010 0.100 0.010 0.005

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian Kitchen Zink Perlengkapan Semen Portland Pasir pasang TOTAL

Satuan Bh Harga wastafel Kg M³

Koef 1.000 12% 6.000 0.010

Harga 211,500 25,380 1,800 215,000



Koef 0.700 1.250 0.150 0.070

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian Kran Washtafel Seal tape TOTAL

Satuan Bh Bh

Koef 1.000 0.025

Harga 132,100 10,300

Uraian

Satuan

Koef

Harga

TOTAL 10.24

Memasang 1 buah Kran Wastafel

10.24.1

Bahan No 1 2

10.24.2 .

Tenaga No 1 2 3 4

10.25

Memasang 1 buah Kitchen Zink 1 lubang 1 sayap

10.25.1

Bahan No 1 2 3 4

10.25.2

Tenaga No 1 2 3 4

10.26

Memasang 1 buah Kran Kitchen Zink

10.26.1

Bahan No 1 2

10.26.2 .

Tenaga No

1 2 3 4


10.27

Memasang 1 m' pipa galvanis diameter 4''

10.27.1

Bahan No 1 2

Uraian Pipa galvanis 4" Perlengkapan TOTAL

Org Org Org Org

0.010 0.100 0.010 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M' Harga pipa

1.050 35%

297,200 104,020

10.27.2

Tenaga No

Uraian

1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.054 0.090 0.009 0.027

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M' Harga pipa

1.050 35%

260,633 91,222

Satuan

Koef

Harga

Org Org Org Org

0.054 0.090 0.009 0.027

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh Bh

1.000 12%

16,500,000 1,980,000

Satuan

Koef

Harga

Org Org Org Org

3.500 1.500 0.500 0.500

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 10.27

Memasang 1 m' pipa galvanis diameter 2''

10.27.1

Bahan No 1 2

Uraian Pipa galvanis 4" Perlengkapan TOTAL

10.27.2

Tenaga No

Uraian

1 2 3 4


10.28

Memasang 1 buah Biotank

10.28.1

Bahan No 1 2

Uraian Biofil Perlengkapan TOTAL

10.28.2

Tenaga No

Uraian

1 2 3 4


10.29


10.29.1

Bahan No 1 2

10.29.2


Satuan M' Harga pipa

Koef 1.050 35.0%

Harga 495,500 173,425



Koef 0.081 0.135 0.0135 0.0041

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan M' Harga pipa

Koef 1.050 35.0%

Harga 68,124 23,843


Koef 0.081 0.135 0.0135 0.0041

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

10.30


10.30.1

Bahan No 1 2

10.30.2


Tenaga No 1 2 3 4


2,187,450.00

Jumlah Harga 1,945,000.00 19,450.00 1,964,450.00

Jumlah Harga 130,000.00 82,500.00 8,500.00 2,000.00 223,000.00 167,200.00

Jumlah Harga 75,750.00 10,800.00 2,150.00 88,700.00

Jumlah Harga 32,500.00 41,250.00 4,250.00 500.00 78,500.00 292,050.00

Jumlah Harga 195,000.00 5,600.00 10,800.00 2,150.00

213,550.00

Jumlah Harga 32,500.00 41,250.00 4,250.00 500.00 78,500.00

3,695,940.00

Jumlah Harga 2,694,800.00 808,440.00 10,800.00 2,150.00 3,516,190.00

Jumlah Harga 65,000.00 103,125.00 10,625.00 1,000.00 179,750.00 1,013,220.00

Jumlah Harga 800,000.00 11,520.00 10,800.00 2,150.00 824,470.00

Jumlah Harga 65,000.00 103,125.00 10,625.00 10,000.00 188,750.00

678,148.00

Jumlah Harga 425,400.00 51,048.00 10,800.00

2,150.00 489,398.00

Jumlah Harga 65,000.00 103,125.00 10,625.00 10,000.00 188,750.00

1,308,358.00

Jumlah Harga 980,600.00 176,508.00 1,157,108.00

Jumlah Harga 32,500.00 103,125.00 10,625.00 5,000.00 151,250.00 1,031,586.00

Jumlah Harga 160,000.00 288,000.00 64,500.00 141,086.00 100,750.00 754,336.00

Jumlah Harga 97,500.00 165,000.00 12,750.00 2,000.00 277,250.00 1,379,272.00

Jumlah Harga 980,600.00 117,672.00 1,098,272.00

Jumlah Harga 97,500.00 165,000.00 17,000.00 1,500.00 281,000.00

88,853.50

Jumlah Harga 41,307.50 10,800.00 7,056.00 12,040.00 4,680.00 75,883.50

Jumlah Harga 6,500.00 5,775.00 595.00 100.00 12,970.00 152,924.50

Jumlah Harga 59,142.50 20,000.00 11,772.00 13,115.00 13,455.00 117,484.50

Jumlah Harga 16,250.00 15,675.00 1,615.00 1,900.00 35,440.00 273,920.00

Jumlah Harga 58,000.00 79,200.00

15,050.00 13,475.00 24,000.00 14,850.00 204,575.00

Jumlah Harga 22,750.00 41,250.00 3,995.00 1,350.00 69,345.00 445,820.00

Jumlah Harga 100,000.00 138,600.00 27,950.00 3,850.00 39,000.00 22,275.00 331,675.00

Jumlah Harga 42,250.00 70,125.00 170.00 1,600.00 114,145.00 649,232.50

Jumlah Harga 148,000.00 205,200.00 39,560.00 6,352.50 72,750.00 29,700.00 501,562.50

Jumlah Harga 81,250.00 41,250.00 6,120.00

10,800.00 8,250.00 147,670.00 69,546.58

Jumlah Harga 49,385.00 5,761.58 55,146.58

Jumlah Harga 3,510.00 7,425.00 765.00 2,700.00 14,400.00 96,650.88

Jumlah Harga 73,657.50 8,593.38 82,250.88

Jumlah Harga 3,510.00 7,425.00 765.00 2,700.00 14,400.00 60,479.25

Jumlah Harga 41,265.00 4,814.25 46,079.25

Jumlah Harga 3,510.00 7,425.00 765.00 2,700.00 14,400.00 102,575.67

Jumlah Harga 70,420.00 8,215.67 78,635.67

Jumlah Harga 7,020.00 14,850.00 1,530.00 540.00 23,940.00

47,376.00

Jumlah Harga 35,280.00 4,116.00 39,396.00

Jumlah Harga 2,340.00 4,950.00 510.00 180.00 7,980.00

83,958.00

Jumlah Harga 68,040.00 7,938.00 75,978.00

Jumlah Harga 2,340.00 4,950.00 510.00 180.00 7,980.00

211,539.75

Jumlah Harga 173,355.00 20,224.75 193,579.75

Jumlah Harga 5,265.00 11,137.50 1,147.50 410.00 17,960.00 397,263.75

Jumlah Harga 339,675.00 39,628.75 379,303.75

Jumlah Harga 5,265.00 11,137.50 1,147.50 410.00 17,960.00 142,607.50

Jumlah Harga 132,100.00 257.50 132,357.50

Jumlah Harga 650.00 8,250.00 850.00 500.00 10,250.00 47,750.00

Jumlah Harga 37,500.00 37,500.00

Jumlah Harga 650.00 8,250.00 850.00 500.00 10,250.00 142,607.50

Jumlah Harga 132,100.00 257.50 132,357.50

Jumlah Harga 650.00 8,250.00 850.00 500.00 10,250.00 395,870.60

Jumlah Harga 211,500.00 3,045.60 10,800.00 2,150.00 227,495.60

Jumlah Harga 45,500.00 103,125.00 12,750.00 7,000.00 168,375.00 142,607.50

Jumlah Harga 132,100.00 257.50 132,357.50

Jumlah Harga

650.00 8,250.00 850.00 500.00 10,250.00 362,867.00

Jumlah Harga 312,060.00 36,407.00 348,467.00

Jumlah Harga 3,510.00 7,425.00 765.00 2,700.00 14,400.00 319,992.58

Jumlah Harga 273,665.00 31,927.58 305,592.58

Jumlah Harga 3,510.00 7,425.00 765.00 2,700.00 14,400.00 17,181,350.00

Jumlah Harga 16,500,000.00 237,600.00 16,737,600.00

Jumlah Harga 227,500.00 123,750.00 42,500.00 50,000.00 443,750.00

598,933.75

Jumlah Harga 520,275.00 60,698.75 580,973.75

Jumlah Harga 5,265.00 11,137.50 1,147.50 410.00 17,960.00

97,835.39

Jumlah Harga 71,530.20 8,345.19 79,875.39

Jumlah Harga 5,265.00 11,137.50 1,147.50 410.00 17,960.00

11

ANALISA BIAYA KONTRUKSI PEKERJAAN BESI DAN ALLUMINIUM

11.1

1 Kg Pasang rangka atap baja

11.1.1

Bahan No 1 2 3

Uraian Besi profil WF Elektroda Baja Meni besi

Satuan

Koef

Harga

Kg Kg Kg

1.050 0.010 0.080

16,000 48,000 40,300

Satuan

Koef

Harga

Org Org Org Org

0.006 0.060 0.006 0.0003

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M²

1.05

1,476,800

Satuan

Koef

Harga

TOTAL 11.1.2

Tenaga No

Uraian

1 2 3 4

Pembantu Tukang Tukang Besi Kepala Tukang Mandor TOTAL

11.2

1 m² pasang Pintu besi

11.2.1

Bahan No 1

Uraian Pintu besi baja TOTAL

11.2.2

Tenaga No

Uraian

1

Tukang besi kontruksi

Org

0.650

82,500.00

2

Pembantu Tukang

Org

0.650

65,000.00

3

Kepala Tukang

Org

0.065

85,000.00

4

Mandor

Org

0.032

100,000.00

Satuan

Koef

Harga

M²

1.00

TOTAL 11.3

1 m² pasang Rolling door

11.3.1

Bahan No 1

Uraian Roll door TOTAL

11.3.2

Tenaga

677,600

No 1 2 3 4

Uraian Tukang besi kontruksi Pembantu Tukang Kepala Tukang Mandor TOTAL

Satuan

Koef

Harga

Org Org Org Org

1.500 1.050 0.105 0.0052

82,500.00 65,000.00 85,000.00 100,000.00

11.4

1 m² pasang Terali besi

11.4.1

Bahan No 1

Uraian Besi strip 2 x 3

Satuan

Koef

Harga

M'

11.500

20,000

Satuan

Koef

Harga

Org Org Org Org

1.200 1.200 0.012 0.001

82,500.00 65,000.00 85,000.00 100,000.00

Satuan

Koef

Harga

M² Kg M³

1.100 0.020 0.0018

62,200 33,600 15,775,500

Satuan

Koef

Harga

Org Org Org Org

0.100 0.100 0.010 0.0005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M² bj M'

1.100 8.000 0.025

248,700 600 26,200

TOTAL 11.4.2

Tenaga No

Uraian

1 2 3 4

Tukang las Pembantu Tukang Kepala Tukang Mandor TOTAL

11.5

1 m² pasang Kawat harmonika

11.5.1

Bahan No 1 2 3

Uraian Kawat harmoni Paku biasa 1/2'' - 1'' Kayu kamper, papan TOTAL

11.5.2

Tenaga No

Uraian

1 2 3 4


11.6

1 m² pasang jendela nako & tralis

11.6.1

Bahan No 1 2 3

Uraian Jendela nako Paku sekrup Besi strip TOTAL

11.6.2

Tenaga

No

Uraian

1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.200 0.200 0.020 0.001

65,000.00 82,500.00 85,000.00 100,000.00

11.7

1 m' pasang talang datar, seng bjls 30

11.7.1

Bahan No 1 2 3 4

Uraian Seng plat 0,60 bjls 30 Paku biasa 1/2'' x 1'' Kayu borneo, papan Flincote / meni besi

Satuan

Koef

Harga

Mtr Kg M³ Kg

1.050 0.015 0.0096 0.150

39,400 33,600 7,151,600 40,300

Satuan

Koef

Harga

Org Org Org Org

0.100 0.250 0.025 0.001

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Lbr Kg M³ kg

1.05 0.015 0.0019 0.300

39,400 33,600 7,151,600 40,300

Satuan

Koef

Harga

Org Org Org Org

0.025 0.200 0.025 0.00125

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Mtr Kg M³ Kg

1.050 0.100 0.019 0.500

30,200 33,600 7,151,600 26,200

TOTAL 11.7.2

Tenaga No

Uraian

1 2 3 4


11.8

1 m' pasang talang miring, seng bjls 30

11.8.1

Bahan No 1 2 3 4

Uraian Seng plat 0,60 bjls 30 Paku biasa 1/2'' x 1'' Kayu borneo, papan Flincote / meni besi TOTAL

11.8.2

Tenaga No

Uraian

1 2 3 4


11.9

1 M' Pasang talang 1/2 lingkaran D - 10 cm, seng bjls 30

11.9.1

Bahan No 1 2 3 4

Uraian Seng plat 0,45 bjls 30 Paku biasa 1/2'' - 1'' Kayu borneo, papan Besi strip

TOTAL 11.9.2

Tenaga No

Uraian

1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.150 0.250 0.025 0.00125

65,000.00 82,500.00 85,000.00 100,000.00

11.10

1 Kg Pasang rangka atap baja Canal C

11.10.1

Bahan No 1 2 3

11.10.2

Uraian Besi profil Canal C Elektroda Baja Meni besi TOTAL

Satuan Kg Kg Kg

Koef 1.050 0.010 0.020

Harga 17,500 48,000 40,300

Uraian Pembantu Tukang Tukang Besi Kepala Tukang Mandor TOTAL


Koef 0.006 0.060 0.006 0.0003

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian Besi profil siku-siku Elektroda Baja Meni besi TOTAL

Satuan Kg Kg Kg

Koef 1.100 0.010 0.020

Harga 17,500 48,000 40,300



Koef 0.006 0.060 0.006 0.0003

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian Besi profil siku-siku Elektroda Baja Meni besi TOTAL

Satuan Kg Kg Kg

Koef 1.100 0.100 0.040

Harga 17,500 48,000 40,300



Koef 0.006 0.060 0.006 0.0003

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Tenaga No 1 2 3 4

11.11

1 Kg Pasang rangka atap baja siku - siku

11.11.1

Bahan No 1 2 3

11.11.2

Tenaga No 1 2 3 4

11.12

1 Kg Pasang rangka baja plat

11.12.1

Bahan No 1 2 3

11.12.2

Tenaga No 1 2 3 4

11.13

1 m² pasang Kawat Loket

11.13.1

Bahan No

Uraian

1 2 3

11.13.2

Kawat loket Paku sumbat Plat strip TOTAL

M² Bj Mtr

1.100 8.000 1.2500

32,900 330 20,000


Koef 0.100 0.100 0.010 0.0005

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

Uraian Pembantu Tukang Tukang Las Kepala Tukang Mandor TOTAL

11.14

1 Mtr Pasang rangka atap baja pipa medium 2"

11.14.1

Bahan No 1 2 3

11.14.2

Uraian Pipa medium 2 " Elektroda Baja Mesin las TOTAL

Satuan Mtr Kg Hr

Koef 1.050 0.022 0.100

Harga 116,433 48,000 96,000



Koef 0.100 0.250 0.014 0.0040

Harga 65,000.00 82,500.00 85,000.00 100,000.00


Satuan Mtr Kg Hr

Koef 1.050 0.022 0.100

Harga 240,767 48,000 96,000



Koef 0.122 0.149 0.014 0.0040

Harga 65,000.00 82,500.00 85,000.00 100,000.00


Satuan Mtr Kg Hr

Koef 1.050 0.040 0.200

Harga 409,750 48,000 96,000



Koef 0.162 0.270 0.028 0.0040

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Koef

Harga

Tenaga No 1 2 3 4

11.15

1 Mtr Pasang rangka atap baja pipa medium 3 "

11.15.1

Bahan No 1 2 3

11.15.2

Tenaga No 1 2 3 4

11.16


11.16.1

Bahan No 1 2 3

11.16.2

Tenaga No 1 2 3 4

11.17

1 Mtr Pasang rangka atap baja pipa baja schedule 40 JIS

11.17.1

Bahan No

Uraian

Satuan

1 2 3

11.17.2

Pipa SCH 40 JIS 4 "" Elektroda Baja Mesin las TOTAL

Mtr Kg Hr

1.050 0.040 0.100

474,200 48,000 96,000


Koef 0.162 0.270 0.028 0.0040

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4


11.18


11.18.1

Bahan No 1 2 3

11.18.2


Satuan Mtr Kg Hr

Koef 1.050 0.100 0.200

Harga 791,100 48,000 96,000



Koef 0.203 0.338 0.035 0.0050

Harga 65,000.00 82,500.00 85,000.00 100,000.00


Satuan Mtr Kg Hr

Koef 1.050 0.100 0.200

Harga 1,034,300 48,000 96,000



Koef 0.304 0.506 0.053 0.0075

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

11.19


11.19.1

Bahan No 1 2 3

11.19.2

Tenaga No 1 2 3 4

1 M2 Pasang Pagar BRC tinggi

156,798.25 Brc 1,90

Ongkos Pasang dan riss

harga 550,000.00 165,000.00

+

715,000.00 Luas Brc

=1,90 x 2,40

Harga per meter perse

11.20

1 m² pasang Kawat Burung

11.20.1

Bahan No 1 2 3

Uraian Kawat burung Paku biasa ½" - 1" Kayu kamper papan

Satuan M² Kg M³

4.56

:

156,798.25

Koef 1.050 0.020 0.0018

Harga 41,000 19,400 15,775,500

TOTAL 11.20.2

Tenaga No 1 2 3 4


11.21

1 m² pasang Pagar besi Kotak

11.21.1

Bahan No 1

Uraian Besi Kotak Hollow 5/5


Koef 0.100 0.100 0.010 0.0005

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M'

10.500

40,980

Satuan

Koef

Harga

Org Org Org Org

1.000 1.000 0.012 0.001

82,500.00 65,000.00 85,000.00 100,000.00

TOTAL 11.21.2

Tenaga No

Uraian

1 2 3 4


11.22

1 m² pasang Pintu Pagar besi Kotak

11.22.1

Bahan No 1 2 3

Uraian Besi Kotak Hollow 5/5 Plat Perlengkapan

Satuan

Koef

Harga

M' m2 ls

10.500 1.050 1.000

40,980 96,600 41,274

Satuan

Koef

Harga

Org Org Org Org

1.200 1.200 0.012 0.001

82,500.00 65,000.00 85,000.00 100,000.00

Satuan Mtr

Koef 1.050 1.000

Harga 148,800 22,320

Satuan Org Org Org

Koef 0.150 0.150 0.0009

Harga 65,000.00 82,500.00 100,000.00

TOTAL 11.22.1

Tenaga No

Uraian

1 2 3 4


11.23

1 Mtr Pasang Kusen Aluminium

11.23.1

Bahan No 1 2

Uraian Kusen Aluminium 5 cm Perlengkapan TOTAL

11.23.2

Tenaga No 1 2 4

Uraian Pembantu Tukang Tukang Besi Mandor TOTAL

11.2

1 M2 Pasang Frame Jendela Kaca Rangka Aluminium

11.2.1

Bahan No 1 2 3

Uraian Kusen Aluminium Warna Coklat 4 Profil List Kaca Tube Sealant

Satuan

Koef

Mtr bh tube

4.400 4.000 0.060

Satuan Org Org

Koef 0.150 0.150

Rp Rp Rp

Harga 99,800.00 26,200.00 38,800.00

Rp Rp

Harga 65,000.00 82,500.00

TOTAL 11.2.2

Tenaga No 1 2

Uraian Pembantu Tukang Tukang Besi

4

Mandor TOTAL

Org

0.0180

Rp 100,000.00

Satuan Kg Kg Kg

Koef 69.643 1.875 0.250

Harga 17,500 48,000 40,300


Koef 0.650 2.860 0.418 0.0209

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian Pipa medium 3 " Elektroda Baja Mesin las Karet pelapis TOTAL

Satuan Mtr Kg Hr Mtr

Koef 1.100 0.033 0.033 1.100

Harga 240,767 48,000 96,000 57,500



Koef 0.162 0.270 0.028 0.0080

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg Kg Kg Kg

11.360 17.740 0.242 0.242

17,500 48,000 40,300 96,000

11.24

1M2 Pasang baja plat t = 5 mm

11.24.1

Bahan No 1 2 3

Uraian Besi Plat Elektroda Baja Meni besi TOTAL

11.24.2

Tenaga No 1 2 3 4


11.25

1 Mtr Pasang pipa medium 3 " lapis rubber

11.25.1

Bahan No 1 2 3 4

11.25.2

Tenaga No 1 2 3 4

11.26

1 m2 Pasang Griil besi penutup saluran

11.26.1

Bahan No

Uraian

1 2 3 4

Baja Profil (Siku) Beton eiser polos Elektroda Mesin las TOTAL

11.26.2

Tenaga

No

Uraian

Satuan

Koef

Harga

1 2 3 4

Pembantu Tukang Tukang Besi Kepala Tukang Mandor

Org Org Org Org

0.225 0.337 0.006 0.0003

65,000.00 82,500.00 85,000.00 100,000.00

Uraian Pipa Stanlistel TOTAL

Satuan M'

Koef 11.500

Harga 117,883

Uraian Tukang las Pembantu Tukang Kepala Tukang Mandor TOTAL


Koef 1.200 1.200 0.012 0.001

Harga 82,500.00 65,000.00 85,000.00 100,000.00

Uraian Besi angkur TOTAL

Satuan bh

Koef 2.040

Harga 32,100



Koef 0.020 0.030 0.006 0.000

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian Baut segala ukuran TOTAL

Satuan bh

Koef 1.000

Harga 35,000


Satuan Org Org

Koef 0.020 0.000

Harga 65,000.00 100,000.00

TOTAL

11.27

1 m² pasang Pagar Stanlisteel

11.27.1

Bahan No 1

11.27.2

Tenaga No 1 2 3 4

11.27

1 bh Pasang Anggkur

11.27.1

Bahan No 1

11.27.2

Tenaga No 1 2 3 4

11.28

1 bh Pasang Mur Baut

11.28.1

Bahan No 1

11.28.2

Tenaga No 1 2

1 m2 Pasang sunscream alluminium

Bahan No

Tenaga No

Uraian 1 Sunscream Aluminium TOTAL

Satuan m2

Koef 1.000

Harga 234,400.00

Uraian 1 Pembantu Tukang Biasa 2 Tukang Besi/Baja 3 Kepala Tukang Besi 4 Mandor TOTAL


Koef

Satuan kg kg

Koef


Koef

Uraian 1 Profil Aluminium Coklat Sekualitas Inda 2 Profil Kaca 3 Sealant TOTAL

Satuan m¹ m¹ tube

Koef



Koef

Uraian Besi angkur TOTAL

Satuan bh

Koef 1.040

Rp

-

Uraian Pembantu Tukang Tukang Besi Kepala Tukang Mandor


Koef 0.020 0.030 0.006 0.000

Rp Rp Rp Rp

Harga 65,000.00 82,500.00 85,000.00 100,000.00

0.08 0.8 0.08 0.004

Harga 65,000.00 82,500.00 85,000.00 100,000.00

7.254 1.000

Harga 16,000.00 370,800.00

1m2 Pasang pagar besi hollow Bahan No

Uraian 1 Besi Hollow 2 Elektroda TOTAL

Tenaga No


Harga 65,000.00 82,500.00 85,000.00 100,000.00

0.75 0.5 0.05 0.05

1m2 Pasang Pintu Kaca Rangka Aluminium Coklat Bahan No

Tenaga No

4

Harga 110,000.00 12,550.00 27,500.00

4.400 4.500 0.270

Harga 65,000.00 82,500.00 85,000.00 100,000.00

0.75 0.5 0.05 0.05

1 bh Pasang Angkur Bahan No 1

Harga

Tenaga No 1 2 3 4

TOTAL 11.11

1 m2 Pasang Reng, Usuk Galvalum

11.11.1

Bahan No 1 2 3

11.11.2

4.1

Harga 86,400 37,200 35,800

Uraian Pembantu Tukang Tukang Besi/Baja Kepala Tukang Besi Mandor TOTAL


Koef 0.450 0.350 0.050 0.0500

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian 1 Seng Galvalum 2 Paku Sumbat Segala Ukuran TOTAL

Satuan m2 bh

Koef 1.050 10.000

Uraian 1 Pembantu Tukang 2 Tukang Besi 3 Kepala Tukang Besi 4 Mandor TOTAL


Koef 0.140 0.067 0.007 0.007

Bahan

Rp Rp

Harga 85,000.00 600.00

Rp Rp Rp Rp

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No

11.11.2

Koef 0.500 0.900 0.225

1m2 Pasang atap Seng Galvalum

No

4.2

Satuan ljr ljr Kg

Tenaga No 1 2 3 4

4

Uraian Galvalum 0.75 Galvalum 0.45 Baut segala ukuran TOTAL

1 m2 Memasang Rangka plafond besi hollow + penggantung Bahan No 1 2 3 3

Uraian Besi hollow 4x4x1.2 Besi hollow 2x4x1.2 Besi beton polos Elektroda TOTAL

Satuan m' m' kg kg

Koef 2.850 2.550 0.950 0.250

Uraian Pembantu tukang Tukang Besi/Baja Kepala Tukang Besi Mandor TOTAL

Satuan Oh Oh Oh Oh

Koef 0.770 0.580 0.050 0.050

Harga 16,250 14,083 15,000 370,800

Tenaga No 1 2 3 4

Harga 65,000.00 82,500.00 85,000.00 100,000.00

26,384

Jumlah Harga 16,800.00 480.00 3,224.00 20,504.00

Jumlah Harga 390.00 4,950.00 510.00 30.00 5,880.00

1,655,240.00

Jumlah Harga 1,550,640.00 1,550,640.00

Jumlah Harga 53,625.00 42,250.00 5,525.00 3,200.00 104,600.00 879,045.00

Jumlah Harga 677,600.00 677,600.00

Jumlah Harga 123,750.00 68,250.00 8,925.00 520.00 201,445.00

408,080.00

Jumlah Harga 230,000.00 230,000.00

Jumlah Harga 99,000.00 78,000.00 1,020.00 60.00 178,080.00 113,137.90

Jumlah Harga 68,420.00 672.00 28,395.90 97,487.90

Jumlah Harga 6,500.00 8,250.00 850.00 50.00 15,650.00 310,325.00

Jumlah Harga 273,570.00 4,800.00 655.00 279,025.00

Jumlah Harga 13,000.00 16,500.00 1,700.00 100.00 31,300.00

145,949.36

Jumlah Harga 41,370.00 504.00 68,655.36 6,045.00 116,574.36

Jumlah Harga 6,500.00 20,625.00 2,125.00 125.00 29,375.00 87,927.04

Jumlah Harga 41,370.00 504.00 13,588.04 12,090.00 67,552.04

Jumlah Harga 1,625.00 16,500.00 2,125.00 125.00 20,375.00 216,675.40

Jumlah Harga 31,710.00 3,360.00 135,880.40 13,100.00

184,050.40

Jumlah Harga 9,750.00 20,625.00 2,125.00 125.00 32,625.00

25,541

Jumlah Harga 18,375.00 480.00 806.00 19,661.00

Jumlah Harga 390.00 4,950.00 510.00 30.00 5,880.00 26,416

Jumlah Harga 19,250.00 480.00 806.00 20,536.00

Jumlah Harga 390.00 4,950.00 510.00 30.00 5,880.00 31,542

Jumlah Harga 19,250.00 4,800.00 1,612.00 25,662.00

Jumlah Harga 390.00 4,950.00 510.00 30.00 5,880.00 79,480.00

Jumlah Harga

36,190.00 2,640.00 25,000.00 63,830.00

Jumlah Harga 6,500.00 8,250.00 850.00 50.00 15,650.00

161,626

Jumlah Harga 122,255.00 1,056.00 9,600.00 132,911.00

Jumlah Harga 6,500.00 20,625.00 1,190.00 400.00 28,715.00 285,200

Jumlah Harga 252,805.00 1,056.00 9,600.00 263,461.00

Jumlah Harga 7,897.50 12,251.25 1,190.00 400.00 21,738.75 486,942.50

Jumlah Harga 430,237.50 1,920.00 19,200.00 451,357.50

Jumlah Harga 10,530.00 22,275.00 2,380.00 400.00 35,585.00 545,015

Jumlah Harga

497,910.00 1,920.00 9,600.00 509,430.00

Jumlah Harga 10,530.00 22,275.00 2,380.00 400.00 35,585.00

899,136

Jumlah Harga 830,655.00 4,800.00 19,200.00 854,655.00

Jumlah Harga 13,162.50 27,843.75 2,975.00 500.00 44,481.25 1,176,737

Jumlah Harga 1,086,015.00 4,800.00 19,200.00 1,110,015.00

Jumlah Harga 19,743.75 41,765.63 4,462.50 750.00 66,721.88

297,916.67

87,483.90

Jumlah Harga 43,050.00 388.00 28,395.90

71,833.90

Jumlah Harga 6,500.00 8,250.00 850.00 50.00 15,650.00 578,870.00

Jumlah Harga 430,290.00 430,290.00

Jumlah Harga 82,500.00 65,000.00 1,020.00 60.00 148,580.00

751,074.00

Jumlah Harga 430,290.00 101,430.00 41,274.00 572,994.00

Jumlah Harga 99,000.00 78,000.00 1,020.00 60.00 178,080.00 200,775

Jumlah Harga 156,240.00 22,320.00 178,560.00

Jumlah Harga 9,750.00 12,375.00 90.00 22,215.00 ###

Jumlah Harga Rp 439,120.00 Rp 104,800.00 Rp 2,328.00 Rp 546,248.00

Jumlah Harga Rp 9,750.00 Rp 12,375.00

Rp Rp

1,800.00 23,925.00 1,634,632

Jumlah Harga 1,218,750.00 90,000.00 10,075.00 1,318,825.00

Jumlah Harga 42,250.00 235,950.00 35,517.86 2,089.29 315,807.14 368,830

Jumlah Harga 264,843.33 1,584.00 3,168.00 63,250.00 332,845.33

Jumlah Harga 10,530.00 22,275.00 2,380.00 800.00 35,985.00

1,103,051

Jumlah Harga 198,800.00 851,520.00 9,752.60 23,232.00 1,060,072.60

Jumlah Harga 14,614.60 27,823.95 510.00 30.00 42,978.55

1,533,738.33

Jumlah Harga 1,355,658.33 1,355,658.33

Jumlah Harga 99,000.00 78,000.00 1,020.00 60.00 178,080.00 69,799.00

Jumlah Harga 65,484.00 65,484.00

Jumlah Harga 1,300.00 2,475.00 510.00 30.00 4,315.00 36,330.00

Jumlah Harga 35,000.00 35,000.00

Jumlah Harga 1,300.00 30.00 1,330.00

312,800.00

Jumlah Harga 234,400.00 234,400.00

Jumlah Harga 5,200.00 66,000.00 6,800.00 400.00 78,400.00 586,110.43

Jumlah Harga 116,060.43 370,800.00 486,860.43

Jumlah Harga 48,750.00 41,250.00 4,250.00 5,000.00 99,250.00 647,150.00

Jumlah Harga 484,000.00 56,475.00 7,425.00 547,900.00

Jumlah Harga 48,750.00 41,250.00 4,250.00 5,000.00 99,250.00 Rp

4,315.00

Jumlah Harga Rp Rp -

Jumlah Harga Rp 1,300.00 Rp 2,475.00 Rp 510.00 Rp 30.00

Rp

4,315.00 152,110

Jumlah Harga 43,200.00 33,480.00 8,055.00 84,735.00

Jumlah Harga 29,250.00 28,875.00 4,250.00 5,000.00 67,375.00 Rp

111,172.50

Rp Rp Rp

Jumlah Harga 89,250.00 6,000.00 95,250.00

Rp Rp Rp Rp Rp

Jumlah Harga 9,100.00 5,527.50 595.00 700.00 15,922.50 296,325.00

Jumlah Harga 46,312.50 35,912.50 14,250.00 92,700.00 189,175.00

Jumlah Harga 50,050.00 47,850.00 4,250.00 5,000.00 107,150.00

12

ANALISA BIAYA KONTRUKSI PEKERJAAN KUNCI DAN KACA

12.1

1 Buah Pasang Kunci Tanam Antik

12.1.1

Bahan No 1

Uraian Kunci tanam antik

Satuan

Koef

Harga

Bh

1.000

377,000

Satuan

Koef

Harga

Org Org Org Org

0.060 0.600 0.060 0.003

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh

1.000

161,500

Satuan

Koef

Harga

Org Org Org Org

0.010 0.500 0.010 0.005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh

1.000

161,000

Satuan

Koef

Harga

TOTAL 12.1.2

Tenaga No 1 2 3 4


12.2

1 Buah pasang kunci tanam kuda terbang

12.2.1

Bahan No 1

Uraian Kunci tanam kuda terbang TOTAL

12.2.2

Tenaga No 1 2 3 4


12.3

1 Buah pasang kunci silinder

12.3.1

Bahan No 1

Uraian Kunci silinder TOTAL

12.3.2

Tenaga No

Uraian

1 2 3 4


Org Org Org Org

0.005 0.500 0.005 0.00025

65,000.00 82,500.00 85,000.00 100,000.00

12.4

1 Buah pasang engsel pintu kuningan ARCH

12.4.1

Bahan No 1

Uraian Engsel pintu kuninga ARCH

Satuan

Koef

Harga

Bh

1.000

47,775

Satuan

Koef

Harga

Org Org Org Org

0.010 0.050 0.015 0.00075

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh

1.000

13,550

Satuan

Koef

Harga

Org Org Org Org

0.010 0.050 0.010 0.0005

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh

1.000

32,000

Satuan

Koef

Harga

Org Org Org

0.015 0.150 0.015

65,000.00 82,500.00 85,000.00

TOTAL 12.4.2

Tenaga No 1 2 3 4


12.5

1 Buah pasang engsel jendela

12.5.1

Bahan No 1

Uraian Engsel jendela TOTAL

12.5.2

Tenaga No 1 2 3 4


12.6

1 Buah pasang kait angin

12.6.1

Bahan No 1

Uraian Kait angin TOTAL

12.6.2

Tenaga No 1 2 3

Uraian Pembantu Tukang Tukang Kayu Kepala Tukang

4

Mandor TOTAL

Org

0.00075

100,000.00

12.7

1 m2 pasang kaca , tebal 3 mm

12.7.1

Bahan No 1

Uraian

Satuan

Koef

Harga

M2

1.100

139,400

Satuan

Koef

Harga

Org Org Org Org

0.015 0.150 0.015 0.00075

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M2

1.100

206,000

Satuan

Koef

Harga

Org Org Org Org

0.015 0.150 0.015 0.00075

65,000.00 82,500.00 85,000.00 100,000.00

Uraian

Satuan M2

Koef 1.100

Harga 241,000



Koef 0.017 0.165 0.017 0.00080

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Kaca TOTAL

12.7.2

Tenaga No 1 2 3 4


12.8


12.8.1

Bahan No 1

Uraian Kaca TOTAL

12.8.2

Tenaga No 1 2 3 4


12.9


12.8.1

Bahan No 1

12.8.2

Kaca TOTAL

Tenaga No 1 2 3 4

12.9


12.8.1

Bahan No 1

Uraian Kaca TOTAL

Satuan M2

Koef 1.100

Harga 369,800

12.8.2

Tenaga No 1 2 3 4



Koef 0.030 0.330 0.034 0.00700

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh

1.000

18,000

Satuan

Koef

Harga

Org Org Org Org

0.010 0.100 0.010 0.0005

65,000.00 82,500.00 85,000.00 100,000.00

Uraian Grendel spring knip TOTAL

Satuan Bh

Koef 1.000

Harga 18,000



Koef 0.010 0.100 0.010 0.0005

Harga 65,000.00 82,500.00 85,000.00 100,000.00

12.5

1 Buah pasang grendel jendela

12.5.1

Bahan No 1

Uraian Grendel Jendela TOTAL

12.5.2

Tenaga No 1 2 3 4


12.6

1 Buah pasang grendel spring knip

12.6.1

Bahan No 1

12.5.2

Tenaga No 1 2 3 4

435,800.00

Jumlah Harga 377,000.00 377,000.00

Jumlah Harga 3,900.00 49,500.00 5,100.00 300.00 58,800.00 204,750.00

Jumlah Harga 161,500.00 161,500.00

Jumlah Harga 650.00 41,250.00 850.00 500.00 43,250.00 203,025.00

Jumlah Harga 161,000.00 161,000.00

Jumlah Harga

325.00 41,250.00 425.00 25.00 42,025.00

53,900.00

Jumlah Harga 47,775.00 47,775.00

Jumlah Harga 650.00 4,125.00 1,275.00 75.00 6,125.00 19,225.00

Jumlah Harga 13,550.00 13,550.00

Jumlah Harga 650.00 4,125.00 850.00 50.00 5,675.00 46,625.00

Jumlah Harga 32,000.00 32,000.00

Jumlah Harga 975.00 12,375.00 1,275.00

75.00 14,625.00

168,040.00

Jumlah Harga 153,340.00 153,340.00

Jumlah Harga 975.00 12,375.00 1,275.00 75.00 14,700.00 241,300.00

Jumlah Harga 226,600.00 226,600.00

Jumlah Harga 975.00 12,375.00 1,275.00 75.00 14,700.00 281,267.50

Jumlah Harga 265,100.00 265,100.00

Jumlah Harga 1,072.50 13,612.50 1,402.50 80.00 16,167.50

439,545.00

Jumlah Harga 406,780.00 406,780.00

Jumlah Harga 1,950.00 27,225.00 2,890.00 700.00 32,765.00

27,800.00

Jumlah Harga 18,000.00 18,000.00

Jumlah Harga 650.00 8,250.00 850.00 50.00 9,800.00 27,800.00

Jumlah Harga 18,000.00 18,000.00

Jumlah Harga 650.00 8,250.00 850.00 50.00 9,800.00

13

ANALISA BIAYA KONTRUKSI PEKERJAAN PENUTUP LANTAI

13.1

1 m² Pasang Lantai Ubin PC abu-abu ukuran 20x20 cm

13.1.1

Bahan No 1 2 3

Uraian Ubin abu-abu 20x20 cm Semen portland Pasir pasang

Satuan

Koef

Harga

bh kg m3

26.500 10.000 0.0135

1,500 1,800 215,000

Satuan

Koef

Harga

Org Org Org Org

0.260 0.125 0.0125 0.0130

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

bh kg m3 kg

25.000 8.350 0.035 1.000

3,500 1,800 215,000 40,300

Satuan

Koef

Harga

Org Org Org Org

0.250 0.200 0.025 0.020

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

bh kg

16.000 8.350

4,000 1,800

TOTAL 13.1.2

Tenaga No 1 2 3 4


13.2

1 m2 Pasang lantai keramik 20x20 cm

13.2.1

Bahan No 1 2 3 4

Uraian Ubin Keramik 20x20 cm Semen portland Pasir pasang Semen warna TOTAL

13.2.2

Tenaga No 1 2 3 4


13.2


13.2.1

Bahan No 1 2

Uraian Ubin Keramik 25x25 cm Semen portland

3 4

Pasir pasang Semen warna

m3 kg

0.035 1.000

215,000 40,300

Satuan

Koef

Harga

Org Org Org Org

0.250 0.200 0.025 0.020

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

bh kg m3 kg

34.00 8.500 0.035 1.000

2,600

TOTAL 13.2.2

Tenaga No 1 2 3 4


13.3


13.3.1

Bahan No 1 2 3 4

Uraian Ubin Keramik 15x20 cm Semen portland Pasir pasang Semen warna TOTAL

1,800 215,000 40,300

13.3.2

Tenaga No 1 2 3 4


Satuan

Koef

Harga

Org Org Org Org

0.250 0.200 0.025 0.020

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

TOTAL

13.4

1 m2 Pasang lantai keramik 30 x 30 cm putih polos

13.4.1

Bahan No

Uraian

1

Ubin Keramik 30x30 cm

bh

11.000

6,000

2

Semen portland

kg

8.000

1,800

3

Pasir pasang

m3

0.035

215,000

4

Semen warna

kg

1.000

40,300

Satuan

Koef

Harga

TOTAL

13.4.2

Tenaga No

Uraian

1

Pembantu Tukang

Org

0.250

65,000.00

2

Tukang Batu

Org

0.200

82,500.00

3

Kepala Tukang

Org

0.025

85,000.00

4

Mandor

Org

0.020

100,000.00

Satuan

Koef

Harga

bh kg m3 kg

11.000 11.500 0.035 1.000

6,500 1,800 215,000 40,300

Satuan

Koef

Harga

Org Org Org Org

0.250 0.200 0.025 0.020

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL

13.5

1 m2 Pasang lantai keramik 30x30 cm, Motif

13.5.1

Bahan No 1 2 3 4

Uraian Mosaik 30x30 cm Semen portland Pasir pasang Semen warna TOTAL

13.5.2

Tenaga No 1 2 3 4


TOTAL 13.5


13.5.1

Bahan No 1 2 3 4

Uraian keramik 25x40 cm Semen portland Pasir pasang Semen warna

Satuan

Koef

Harga

bh kg m3 kg

10.000 11.500 0.035 1.000

7,900 1,800 215,000 40,300

Satuan

Koef

Harga

Org Org Org Org

0.250 0.200 0.025 0.020

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 13.5.2

Tenaga No 1 2 3 4


13.6


13.5.1

Bahan No

Uraian

Satuan

Koef

Harga

1

Keramik 40x40

bh

6.563

17,000

2

Semen portland

kg

10.250

1,800

3

Pasir pasang

m3

0.039

215,000

4

Semen warna

kg

1.000

40,300

TOTAL 13.5.2

Tenaga No

Satuan

Koef

Harga

1

Pembantu Tukang

Uraian

Org

0.250

65,000.00

2

Tukang Batu

Org

0.200

82,500.00

3

Kepala Tukang

Org

0.025

85,000.00

4

Mandor

Org

0.020

100,000.00

Satuan

Koef

Harga

Bh kg m3 kg

50.000 9.300 0.018 1.000

6,100 1,800 215,000 40,300

Satuan

Koef

Harga

Org Org Org Org

0.250 0.250 0.025 0.025

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Bh kg m3 kg

25.000 9.300 0.018 1.000

3,500 1,800 215,000 40,300

TOTAL 13.6

1 m2 Pasang dinding keramik 10 x 20 cm,

13.6.1

Bahan No

Uraian

1 2 3 4

Keramik 10x20 cm, Semen Portland Pasir pasang Semen warna TOTAL

13.6.2

Tenaga No 1 2 3 4

Uraian Pembantu Tukang Tukang batu Kepala Tukang Mandor TOTAL

13.7

1 m2 Pasang dinding keramik 20x20 cm,

13.7.1

Bahan No

Uraian

1 2 3 4

Keramik 20x20 cm, Semen abu -abu Pasir pasang Semen warna

TOTAL

13.7.2

Tenaga No 1 2 3 4

Uraian

Satuan

Koef

Org Org Org Org

0.250 0.250 0.025 0.025

Satuan

Koef

Harga

Bh kg m3 kg

20.000 9.300 0.018 1.000

5,300 1,800 215,000 40,300

Satuan

Koef

Harga

Org Org Org Org

0.250 0.2500 0.0250 0.025

65,000.00 82,500.00 85,000.00 100,000.00

Uraian Keramik 20x40 cm, Semen abu -abu Pasir pasang Semen warna TOTAL

Satuan Bh kg m3 kg

Koef 12.000 9.300 0.018 1.000

Harga 5,000.00 1,800.00 215,000.00 40,300.00



Koef 0.250 0.2500 0.0250 0.025

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Pembantu Tukang Tukang batu Kepala Tukang Mandor

Harga 65,000.00 82,500.00 85,000.00 100,000.00

TOTAL

13.8

1 m2 Pasang dinding keramik 20x25 cm,

13.8.1

Bahan No

Uraian

1 2 3 4

Keramik 20x25 cm, Semen abu -abu Pasir pasang Semen warna TOTAL

13.8.2

Tenaga No 1 2 3 4


1 m2 Pasang dinding keramik 20x40 cm, Bahan No 1 2 3 4

Tenaga No 1 2 3 4

1 m2 Pasang dinding keramik 20x60 cm, motif Bahan

No 1 2 3 4

Uraian Keramik 20x60 cm, motif Semen abu -abu Pasir pasang Semen warna TOTAL

Satuan Bh kg m3 kg

Koef 8.333 9.300 0.018 1.000

Harga 16,000.00 1,800.00 215,000.00 40,300.00



Koef 0.250 0.2500 0.0250 0.025

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

bh m3

45.00 0.025

1,900 215,000

Satuan

Koef

Harga

Org Org Org Org

0.100 0.1000 0.0000 0.000

65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

13.9

1 m2 Pasang Paving tebal 8 cm halus

13.9.1

Bahan No 1 2

Uraian Paving t. 8 cm Pasir pasang TOTAL

13.9.2

Tenaga No 1 2 3 4


13.10

1 m2 Pasang Paving Segi Empat tebal 8 cm kasar K300

13.10.1

Bahan No 1 2

13.10.2

Uraian Paving t. 8 cm K 300 Pasir pasang TOTAL

Satuan bh m3

Koef 46.00 0.025

Harga 1,800 215,000



Koef 0.250 0.2500 0.0250 0.025

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

13.10

1 m2 Pasang Paving Segi Empat warna tebal 8 cm kasar K300

13.10.1

Bahan No 1 2

13.10.2

Uraian Paving t. 8 cm K 300 warna Pasir pasang TOTAL

Satuan bh m3

Koef 46.00 0.025

Harga 2,400 215,000



Koef 0.250 0.2500 0.0250 0.025

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

m'

5.00

Satuan

Koef

Harga

Org Org Org Org

0.170 0.050 0.080 0.080

Rp 65,000.00 Rp 82,500.00 Rp 85,000.00 Rp 100,000.00

Tenaga No 1 2 3 4

13.13 1 m' Pasang Paving Stone (BLOK) USKUP 13.13.1 Bahan No 1

Uraian Paving Stone (blok) uskup TOTAL

Rp

9,200.00

13.13.2 Tenaga No 1 2 3 4

13.11


1 m2 Pasang Paving tebal 6 cm halus

13.11.1

Bahan No 1 2

13.11.2

Uraian Paving t. 6 cm Pasir pasang TOTAL

Satuan bh m3

Koef 45.00 0.025

Harga 1,700 215,000



Koef 0.100 0.1000 0.0000 0.000

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

M' kg m3

1.100 9.300 0.001

74,750 1,800 215,000

Satuan

Koef

Harga

Org Org Org Org

0.100 0.1000 0.0000 0.000

65,000.00 82,500.00 85,000.00 100,000.00

Tenaga No 1 2 3 4

13.12

1 m' Pasang Canstin

13.12.1

Bahan No 1 2 3

13.12.2

Uraian Canstin beton Semen portland Pasir pasang TOTAL

Tenaga No 1 2 3 4


13.12

1 M2 Pasang Batu Lempeng Jember

13.12.1

Bahan No 1 2 3

13.12.1

Uraian Batu lempeng Semen Pc. 50 Kg ( Gresik ) Pasir Pasang

Satuan M2 Kg M3

Koef 1.05 11.75 0.035

Harga

Oh Oh Oh Oh

0.25 0.35 0.0125 0.0035

65,000.00 82,500.00 85,000.00 100,000.00

Batu Sirip Semen Pc. 50 Kg ( Gresik ) Pasir Pasang

M2 Kg M3

1.05 11.75 0.035

301,700.00 1,800.00 215,000.00

Pembantu Tukang Tukang Batu Kepala tukang Mandor

Oh Oh Oh Oh

0.25 0.35 0.0125 0.0035

65,000.00 82,500.00 85,000.00 100,000.00

Batu Ampyang Semen Pc. 50 Kg ( Gresik ) Pasir Pasang

M2 Kg M3

1.05 11.75 0.035

66,900.00 1,800.00 215,000.00


Oh Oh Oh Oh

0.3 0.4 0.035 0.03

65,000.00 82,500.00 85,000.00 100,000.00

M2 Kg M3

1.05 11.75 0.035

157,500 1,800.00 215,000.00

73,700 1,800.00 215,000.00

Tenaga 1 2 3 4


13.12

1 M2 Pasang Batu Sisir

13.12.1

Bahan 1 2 3

Tenaga 13.12.1 1 2 3 4

13.12

1 M2 Pasang Batu Ampyang Sikat

13.12.1

Bahan 1 2 3

Tenaga 13.12.1 1 2 3 4

13.12

1 M2 Pasang Batu Palimanan

13.12.1

Bahan 1 2 3

Batu Palimanan Semen Pc. 50 Kg ( Gresik ) Pasir Pasang

Tenaga 13.12.1 1 2 3 4


Oh Oh Oh Oh

0.25 0.35 0.0125 0.0035

65,000.00 82,500.00 85,000.00 100,000.00

13.13

1 m2 Pasang Paving segi 4 tebal 6 cm kasar

13.13.1

Bahan No 1 2

13.13.2

Uraian Paving t. 6 cm kasar Pasir pasang TOTAL

Satuan

Koef

Harga

bh m3

45.00 0.025

2,000 215,000

Satuan

Koef

Harga

Org Org Org Org

0.100 0.1000 0.0000 0.000

65,000 82,500 85,000 100,000

Tenaga No 1 2 3 4


13.14

1 m2 Pasang lantai keramik kolam 20x20 cm

13.14.1

Bahan No 1 2 3 4

13.14.2

Uraian Keramik 20x20 cm ex Roman Semen portland Pasir pasang Semen warna TOTAL

Koef

Harga

bh kg m3 kg

25.000 11.380 0.042 1.000

1,800 1,800 215,000 40,300

Satuan

Koef

Harga

Org Org Org Org

0.200 0.250 0.025 0.030

65,000 82,500 85,000 100,000

Satuan

Koef

Harga

Bh kg m3 kg

25.000 9.300 0.018 1.500

1,800 1,800 215,000 40,300

Satuan

Koef

Harga

Org Org Org Org

0.600 0.1000 0.045 0.030

65,000 82,500 85,000 100,000

Satuan Bh kg m3 kg

Koef 3.270 11.380 0.042 1.500

Harga 176,100 1,800 215,000 40,300

Tenaga No 1 2 3 4


13.15

1 m2 Pasang dinding kolam keramik 20x20 cm,

13.15.1

Bahan

13.15.2

Satuan

No

Uraian

1 2 3 4

Keramik 20x20 cm, Semen abu -abu Pasir pasang Semen warna TOTAL

Tenaga No 1 2 3 4


1 m2 Pasang lantai keramik 60x60 cm, Bahan No 1 2 3 4


Tenaga No 1 2 3 4



Koef 0.600 0.1000 0.045 0.030

Harga 65,000 82,500 85,000 100,000

Uraian Granit Semen abu -abu Pasir pasang Semen warna TOTAL

Satuan m2 kg m3 kg

Koef 1.020 12.440 0.025 1.500

Harga 1,263,600 1,800 215,000 40,300



Koef 0.600 0.1000 0.045 0.030

82,500 65,000 82,500 85,000 100,000

Uraian

Satuan m2 kg m³

Koef 12.500 11.000 0.035

Harga 12,900 1,800 215,000

Uraian Pembantu Tukang Tukang batu Kepala tukang batu Mandor TOTAL


Koef 0.300 0.100 0.010 0.015

82,500 65,000 82,500 85,000 100,000

Satuan

Koef

Harga

Bh kg m3 kg

4.000 0.500 0.002 0.013

Rp 1,300.00 Rp 1,800.00 Rp 215,000.00 Rp 40,300.00

1 m2 Pasang dinding granit Bahan No 1 2 3 4

Tenaga No 1 2 3 4

1 m2 Pasang Roster 20 x 40 Bahan No 1 Roster 2 Semen ( pc ) 3 Pasir pasang TOTAL Tenaga No

13.5

1 m1 Pasang list keramik 5x25 cm,

13.5.1 Bahan No 1 2 3 4

13.5.2 Tenaga


No 1 2 3 4

13.6


Satuan

Koef

Harga

Org Org Org Org

0.090 0.0900 0.009 0.005

Rp 65,000.00 Rp 82,500.00 Rp 85,000.00 Rp 100,000.00

Satuan

Koef

Harga

Bh kg m3 kg

2.500 0.500 0.002 0.013

Rp 5,200.00 Rp 1,800.00 Rp 215,000.00 Rp 40,300.00

Satuan

Koef

Harga

Org Org Org Org

0.090 0.0900 0.009 0.005

Rp 65,000.00 Rp 82,500.00 Rp 85,000.00 Rp 100,000.00

1 m1 Pasang kolplin keramik 8x40 cm,

13.6.1 Bahan No 1 2 3 4


13.6.2 Tenaga No 1 2 3 4


90,227.50

Jumlah Harga 39,750.00 18,000.00 2,902.50 60,652.50

Jumlah Harga 16,900.00 10,312.50 1,062.50 1,300.00 29,575.00 187,230.00

Jumlah Harga 87,500.00 15,030.00 7,525.00 40,300.00 150,355.00

Jumlah Harga 16,250.00 16,500.00 2,125.00 2,000.00 36,875.00 163,730.00

Jumlah Harga 64,000.00 15,030.00

7,525.00 40,300.00 126,855.00

Jumlah Harga 16,250.00 16,500.00 2,125.00 2,000.00 36,875.00 188,400.00

Jumlah Harga 88,400.00 15,300.00 7,525.00 40,300.00 151,525.00

Jumlah Harga 16,250.00 16,500.00 2,125.00 2,000.00 36,875.00

165,100.00

Jumlah Harga 66,000.00 14,400.00 7,525.00 40,300.00 128,225.00

Jumlah Harga 16,250.00 16,500.00 2,125.00 2,000.00 36,875.00

176,900.00

Jumlah Harga 71,500.00 20,700.00 7,525.00 40,300.00 140,025.00

Jumlah Harga 16,250.00 16,500.00 2,125.00 2,000.00

36,875.00 184,400.00

Jumlah Harga 79,000.00 20,700.00 7,525.00 40,300.00 147,525.00

Jumlah Harga 16,250.00 16,500.00 2,125.00 2,000.00 36,875.00

215,572.50

Jumlah Harga 111,562.50 18,450.00 8,385.00 40,300.00 178,697.50

Jumlah Harga 16,250.00 16,500.00 2,125.00 2,000.00 36,875.00 407,410.00

Jumlah Harga 305,000.00 16,740.00 3,870.00 40,300.00 365,910.00

Jumlah Harga 16,250.00 20,625.00 2,125.00 2,500.00 41,500.00 189,910.00

Jumlah Harga 87,500.00 16,740.00 3,870.00 40,300.00

148,410.00

Jumlah Harga 16,250.00 20,625.00 2,125.00 2,500.00 41,500.00

208,410.00

Jumlah Harga 106,000.00 16,740.00 3,870.00 40,300.00 166,910.00

Jumlah Harga 16,250.00 20,625.00 2,125.00 2,500.00 41,500.00 162,410.00

Jumlah Harga 60,000.00 16,740.00 3,870.00 40,300.00 120,910.00

Jumlah Harga 16,250.00 20,625.00 2,125.00 2,500.00 41,500.00 235,743.33

Jumlah Harga 133,333.33 16,740.00 3,870.00 40,300.00 194,243.33

Jumlah Harga 16,250.00 20,625.00 2,125.00 2,500.00 41,500.00 105,625.00

Jumlah Harga 85,500.00 5,375.00 90,875.00

Jumlah Harga 6,500.00 8,250.00 0.00 0.00 14,750.00

129,675.00

Jumlah Harga 82,800.00 5,375.00 88,175.00

Jumlah Harga 16,250.00 20,625.00 2,125.00 2,500.00 41,500.00 157,275.00

Jumlah Harga 110,400.00 5,375.00 115,775.00

Jumlah Harga 16,250.00 20,625.00 2,125.00 2,500.00 41,500.00 Rp 75,975.00

Jumlah Harga Rp

46,000.00 46,000.00

Jumlah Harga Rp Rp Rp Rp

11,050.00 4,125.00 6,800.00 8,000.00 29,975.00 96,625.00

Jumlah Harga 76,500.00 5,375.00 81,875.00

Jumlah Harga 6,500.00 8,250.00 0.00 0.00 14,750.00 113,930.00

Jumlah Harga 82,225.00 16,740.00 215.00 99,180.00

Jumlah Harga 6,500.00 8,250.00 0.00 0.00 14,750.00

152,597.50

Jumlah Harga 77,385.00 21,150.00 7,525.00 106,060.00

16,250.00 28,875.00 1,062.50 350.00 46,537.50 391,997.50

316,785.00 21,150.00 7,525.00 345,460.00

16,250.00 28,875.00 1,062.50 350.00 46,537.50 157,395.00

70,245.00 21,150.00 7,525.00 98,920.00

19,500.00 33,000.00 2,975.00 3,000.00 58,475.00 240,587.50

165,375.00 21,150.00 7,525.00 194,050.00

16,250.00 28,875.00 1,062.50 350.00 46,537.50

110,125.00

Jumlah Harga 90,000.00 5,375.00 95,375.00

Jumlah Harga 6,500.00 8,250.00 0.00 0.00 14,750.00

153,564.00

Jumlah Harga 45,000.00 20,484.00 9,030.00 40,300.00 114,814.00

Jumlah Harga 13,000.00 20,625.00 2,125.00 3,000.00 38,750.00

180,135.00

Jumlah Harga 45,000.00 16,740.00 3,870.00 60,450.00 126,060.00

Jumlah Harga 39,000.00 8,250.00 3,825.00 3,000.00 54,075.00

719,886.00

Jumlah Harga 575,847.00 20,484.00 9,030.00 60,450.00 665,811.00

Jumlah Harga 39,000.00 8,250.00 3,825.00 3,000.00 54,075.00

1,431,164.00

Jumlah Harga 1,288,872.00 22,392.00 5,375.00 60,450.00 1,377,089.00

Jumlah Harga 39,000.00 8,250.00 3,825.00 3,000.00 54,075.00 218,675.00

Jumlah Harga 161,250.00 19,800.00 7,525.00 188,575.00

Jumlah Harga 19,500.00 8,250.00 850.00 1,500.00 30,100.00 Rp 21,486.40


5,200.00 900.00 322.50 523.90 6,946.40


5,850.00 7,425.00 765.00 500.00 14,540.00

Rp 29,286.40


13,000.00 900.00 322.50 523.90 14,746.40


5,850.00 7,425.00 765.00 500.00 14,540.00

14

ANALISA BIAYA KONTRUKSI PEKERJAAN PENGECATAN

14.1

1 M2 mengikis / mengerok permukaan cat tembok lama

14.1.1

Bahan No 1

Uraian Soda Api

Satuan

Koef

Harga

Kg

0.050

53,700

Satuan

Koef

Harga

Org Org

0.150 0.0025

65,000.00 100,000.00

Satuan

Koef

Harga

Kg

0.050

36,800

Satuan

Koef

Harga

Org Org

0.150 0.0025

65,000.00 100,000.00

Satuan

Koef

Harga

Kg

0.050

36,800

Satuan

Koef

Harga

Org Org

0.150 0.0025

65,000.00 100,000.00

TOTAL 14.1.2

Tenaga No 1 2


14.2

1 M2 mencuci bidang permukaan tembok yang pernah dicat

14.2.1

Bahan No 1

Uraian Sabun TOTAL

14.2.2

Tenaga No 1 2


14.3

1 M2 mengerok karat cat lama permukaan baja dengan cara manual

14.3.1

Bahan No 1

Uraian Sabun TOTAL

14.3.2

Tenaga No 1 4


14.4

1 M2 mendempul dan menggosok kayu

14.4.1

Bahan No 1 2 3

Uraian Dempul jadi Minyak cat Batu Apung TOTAL

Satuan

Koef

Harga

Kg Kg Kg

0.080 0.020 0.010

47,000 63,000 12,500

14.4.2

Tenaga No 1 2 3 4

Uraian Pembantu Tukang Tukang Cat Kepala Tukang Mandor

Satuan

Koef

Harga

Org Org Org Org

0.040 0.040 0.004 0.0025

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg Kg Kg

0.150 0.170 0.170

35,100 80,000 80,000

Satuan

Koef

Harga

Org Org Org Org

0.008 0.075 0.0075 0.0025

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg Kg Kg Kg

0.200 0.150 0.170 0.260

40,300 35,100 80,000 80,000

Satuan

Koef

Harga

Org Org Org Org

0.070 0.009 0.006 0.0025

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 14.5

1 M2 pengecatan bidang kayu lama

14.5.1

Bahan No 1 2 3

Uraian Plamir Cat dasar dengan cat yang sama Cat penutup TOTAL

14.5.2

Tenaga No 1 2 3 4

Uraian Pembantu Tukang Tukang Cat Kepala Tukang Mandor TOTAL

14.6

1 M2 pengecatan bidang kayu baru : ( 1 lapis plamir, 1 lapis cat dasar dan 2 lapis cat penutup )

14.6.1

Bahan No 1 2 3 4

Uraian Cat meni Plamir Cat dasar dengan cat yg sama Cat penutup 2 kali TOTAL

14.6.2

Tenaga No 1 2 3 4


TOTAL

14.7

1 M2 pengecatan bidang kayu baru : ( 1 lapis plamir, 1 lapis cat dasar dan 2 lapis cat penutup )

14.7.1

Bahan No 1 2 3 4

Uraian Cat meni Plamir kayu Cat dasar Cat penutup 3 kali

Satuan

Koef

Harga

Kg Kg Kg Kg

0.200 0.150 0.170 0.260

40,300 35,100 80,000 80,000

Satuan

Koef

Harga

Org Org Org Org

0.070 0.090 0.006 0.0025

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Ltr

0.360

29,400

Satuan

Koef

Harga

Org Org Org Org

0.040 0.063 0.063 0.0025

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Ltr Ltr Lbr

0.150 0.372 2.000

TOTAL 14.7.2

Tenaga No 1 2 3 4


14.8

1 M2 pelaburan bidang kayu dengan teak oil.

14.8.1

Bahan No 1

Uraian Teak Oil TOTAL

14.8.2

Tenaga No 1 2 3 4


14.9

1 M2 pelaburan bidang kayu dengan politur

14.9.1

Bahan No 1 2 3

Uraian Politur Politur jadi Amplas TOTAL

90,700 90,700 5,300

14.9.2

Tenaga No 1 2 3 4

Uraian

Satuan

Koef

Harga

Org Org Org Org

0.070 0.060 0.016 0.0025

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Ltr

0.350

30,200

Satuan

Koef

Harga

Org Org

0.100 0.006

65,000.00 100,000.00

Satuan

Koef

Harga

Kg Ls Kg Kg

0.100 1.000 0.100 0.260

105,000 1,250 45,000 45,000

Satuan

Koef

Harga

Org Org Org Org

0.020 0.063 0.0063 0.0025

65,000.00 82,500.00 85,000.00 100,000.00

Pembantu Tukang Tukang Cat Kepala Tukang Mandor TOTAL

14.10

1 M2 pelaburan bidang kayu dengan cat residu dan ter.

14.10.1

Bahan No 1

Uraian Residu / tear TOTAL

14.10.2

Tenaga No 1 2


14.11

1 M2 pengecatan tembok baru : ( 1 lapis plamir, 1 lapis cat dasar dan 2 lapis cat penutup )

14.11.1

Bahan No 1 2 3 4

Uraian Plamir Amplas dan kuas Cat dasar dengan cat yang sama Cat penutup 2 x TOTAL

14.11.2

Tenaga No 1 2 3 4


14.11

1 M2 pengecatan tembok baru Weather Shield ( 1 lapis plamir, 1 lapis cat dasar dan 2 lapis cat penutup )

14.11.1

Bahan No

Uraian

Satuan

Koef

Harga

1

Plamir

Kg

0.200

105,000

2

Amplas dan kuas

Ls

1.000

1,250

3

Cat dasar dengan cat yang sama

Kg

0.100

92,000

Kg

0.260

92,000

4

Cat penutup 2 x TOTAL

14.11.2

Tenaga No

Uraian

Satuan

Koef

Harga

1

Pembantu Tukang

Org

0.020

65,000.00

2

Tukang Cat

Org

0.063

82,500.00

3

Kepala Tukang

Org

0.0063

85,000.00

4

Mandor

Org

0.0025

100,000.00

TOTAL 14.12

1 M2 pengecatan tembok lama, (1 lapis cat dasar, 2 lapis cat penutup).

14.12.1

Bahan No 1 2

Uraian Cat dasar dengan cat yg sama Cat penutup 2 x

Satuan

Koef

Harga

Kg Kg

0.120 0.180

45,000 45,000

Satuan

Koef

Harga

Org Org Org Org

0.028 0.042 0.0042 0.0025

65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Kg Bh

0.100 0.010

40,300 47,000

Satuan

Koef

Harga

Org Org Org Org

0.050 0.025 0.00 0.01

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 14.12.2

Tenaga No 1 2 3 4


14.13

1 M2 pengecatan permukaan baja dengan meni besi .

14.13.1

Bahan No 1 2

Uraian Meni besi Kuas TOTAL

14.13.2

Tenaga No 1 2 3 4


14.14

1 M2 pelaburan bidang batu dengan vernish batu

14.14.1

Bahan

No 1 2 3

Uraian Vernish Stone Care Thiner A Kuas TOTAL

Satuan Ltr Ltr Bh

Koef 0.360 0.200 0.050

Harga 80,600 27,000 47,000

14.14.2

Tenaga No 1 2 3 4



Koef 0.040 0.063 0.063 0.0025

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Uraian

Satuan Kg Bh

Koef 0.100 0.010

Harga 40,300 47,000



Koef 0.020 0.200 0.02 0.01

Harga 65,000.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

ltr Bh

0.252 0.030

120,000 47,000

Satuan

Koef

Harga

14.15

1 M2 pengecatan permukaan kayu dengan meni kayu .

14.15.1

Bahan No 1 2

14.15.2

Meni kayu Kuas TOTAL

Tenaga No 1 2 3 4

14.16

1 M2 Water profing

14.10.1

Bahan No 1 2

Uraian Water profing Kuas TOTAL

14.10.2

Tenaga No 1 2 3 4


Org Org Org Org

0.0450 0.0650 0.0050 0.0020

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL

1 m2 Pek.Sending Bahan No

Uraian 1 Politur Jadi 2 ampelas TOTAL

Tenaga No

Uraian

Satuan kg lbr

Koef 0.5500 2.0000

Harga

Satuan

Koef

Harga

90700 1,250

1 Tukang cat 2 Kepala tukang cat 3 Mandor TOTAL

Org Org Org

0.0600 0.0160 0.0025

82,500.00 85,000.00 100,000.00

1 m² MENGECAT PLAFOND BARU : 1 lps PLAMIR,1 lps CAT DASAR, 2 lps Bahan No

Uraian

1 Plamir 2 Cat dasar 3 Cat penutup 2 kali TOTAL Tenaga No

Uraian

1 Pembantu Tukang 2 tukang cat 3 kepala tukang cat 4 Mandor TOTAL

Satuan kg kg kg

Koef


Koef

0.1000 0.1000 0.1600

0.0200 0.0630 0.0063 0.0025

Harga Rp Rp Rp

105,000.00 45,000.00 45,000.00

Harga Rp Rp Rp Rp

65,000.00 82,500.00 85,000.00 100,000.00

12,685.00

Jumlah Harga 2,685.00 2,685.00

Jumlah Harga 9,750.00 250.00 10,000.00 11,840.00

Jumlah Harga 1,840.00 1,840.00

Jumlah Harga 9,750.00 250.00 10,000.00 11,840.00

Jumlah Harga 1,840.00 1,840.00

Jumlah Harga 9,750.00 250.00 10,000.00

11,635.00

Jumlah Harga 3,760.00 1,260.00 125.00 5,145.00

Jumlah Harga 2,600.00 3,300.00 340.00 250.00 6,490.00 40,027.50

Jumlah Harga 5,265.00 13,600.00 13,600.00 32,465.00

Jumlah Harga 487.50 6,187.50 637.50 250.00 7,562.50 53,777.50

Jumlah Harga 8,060.00 5,265.00 13,600.00 20,800.00 47,725.00

Jumlah Harga 4,550.00 742.50 510.00 250.00

6,052.50

60,460.00

Jumlah Harga 8,060.00 5,265.00 13,600.00 20,800.00 47,725.00

Jumlah Harga 4,550.00 7,425.00 510.00 250.00 12,735.00 23,986.50

Jumlah Harga 10,584.00 10,584.00

Jumlah Harga 2,600.00 5,197.50 5,355.00 250.00 13,402.50 69,055.40

Jumlah Harga 13,605.00 33,740.40 10,600.00 57,945.40

Jumlah Harga 4,550.00 4,950.00 1,360.00 250.00 11,110.00 17,670.00

Jumlah Harga 10,570.00 10,570.00

Jumlah Harga 6,500.00 600.00 7,100.00 35,233.00

Jumlah Harga 10,500.00 1,250.00 4,500.00 11,700.00 27,950.00

Jumlah Harga 1,300.00 5,197.50 535.50 250.00 7,283.00

62,653.00

Jumlah Harga 21,000.00 1,250.00 9,200.00 23,920.00 55,370.00

Jumlah Harga 1,300.00 5,197.50 535.50 250.00 7,283.00 19,392.00

Jumlah Harga 5,400.00 8,100.00 13,500.00

Jumlah Harga 1,820.00 3,465.00 357.00 250.00 5,892.00 10,525.00

Jumlah Harga 4,030.00 470.00 4,500.00

Jumlah Harga 3,250.00 2,062.50 212.50 500.00 6,025.00 50,168.50

Jumlah Harga 29,016.00 5,400.00 2,350.00 36,766.00

Jumlah Harga 2,600.00 5,197.50 5,355.00 250.00 13,402.50 25,000.00

Jumlah Harga 4,030.00 470.00 4,500.00

Jumlah Harga 1,300.00 16,500.00 1,700.00 1,000.00 20,500.00

39,152.50

Jumlah Harga 30,240.00 1,410.00 30,240.00

Jumlah Harga 2,925.00 5,362.50 425.00 200.00 8,912.50

58,945.00

Jumlah Harga 49,885.00 2,500.00 52,385.00

Jumlah Harga

4,950.00 1,360.00 250.00 6,560.00 Rp 29,483.00


Jumlah Harga Rp 1,300.00 Rp 5,197.50 Rp 535.50 Rp 250.00 Rp 7,283.00

15

ANALISA BIAYA KONTRUKSI PEKERJAAN ELEKTRIKAL

15.Add.1

1 unit Memasang TL 2 x 36 Watt + Armateur

15.Add.1.1 Bahan No 1 2 3 4 5

Uraian TL 2x36 Watt + armateur Pipa pralon 5/8 Kabel NYM 2x1,5 mm Isolator T doos PVC

Satuan

Koef

Harga

unit Ljr Mtr Bj Bj

2.000 1.000 3.000 2.000 1.000

105,600

Satuan

Koef

Harga

TOTAL 15.Add.1.2 Tenaga No

Uraian

1 2

Pembantu tukang Tukang Lsitrik

Oh Oh

0.400 0.200

65,000.00 82,500.00

3 4 5

Tukang Batu Kepala Tukang Mandor

Oh Oh Oh

0.100 0.025 0.013

82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

unit Ljr Mtr Bj Bj

1.000 1.000 3.000 2.000 1.000

105,600 0 0 0 0

Satuan Oh Oh Oh Oh Oh

Koef 0.400 0.200 0.100 0.025 0.013

Harga 65,000.00 82,500.00 82,500.00 85,000.00 100,000.00

Satuan unit

Koef 1.000

Harga 87,700

TOTAL 15.Add.2

1 unit Memasang TL 1x36 Watt + Armateur

15.Add.2.1 Bahan No 1 2 3 4 5

Uraian TL 1x36 Watt + armateur Pipa pralon 5/8 Kabel NYM 2x1,5 mm Isolator T doos PVC TOTAL

15.Add.2.2 Tenaga No 1 2 3 4 5

Uraian Pembantu tukang Tukang Lsitrik Tukang Batu Kepala Tukang Mandor TOTAL

15.Add.3

1 unit Memasang TL 1x18 Watt + Armateur

15.Add.3.1 Bahan No 1

Uraian TL 1x18 Watt + armateur

2 3 4 5

Pipa pralon 5/8 Kabel NYM 2x1,5 mm Isolator T doos PVC TOTAL

Ljr Mtr Bj Bj

1.000 3.000 2.000 1.000


Koef 0.400 0.200 0.100 0.025 0.013

0 0 0 0

15.Add.3.2 Tenaga No 1 2 3 4 5


Harga 65,000.00 82,500.00 82,500.00 85,000.00 100,000.00

15.Add.4

1 unit Memasang Down Light PL 11 watt

15.Add.4.1 Bahan No 1 2 3 4 5

Uraian Down Light 11 Watt + armateur Pipa pralon 5/8 Kabel NYM 2x1,5 mm Isolator T doos PVC TOTAL

Satuan unit Ljr Mtr Bj Bj

Koef 1.000 1.000 3.000 2.000 1.000

Harga 74,525 0 0 0 0


Koef 0.400 0.200 0.100 0.025 0.013

Harga 65,000.00 82,500.00 82,500.00 85,000.00 100,000.00

Uraian Lampu Pijar + fitting Pipa pralon 5/8 Kabel NYM 2x1,5 mm Isolator T doos PVC TOTAL


Koef 1.000 1.000 5.000 2.000 1.000

Harga 73,500 0 0 0 0

Uraian


Koef 0.400 0.200 0.100 0.025 0.013

Harga 65,000.00 82,500.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

unit Ljr Mtr Bj Bj

1.000 1.000 5.000 4.000 1.000

643,500 0 42,400 0 41,250

15.Add.4.2 Tenaga No 1 2 3 4 5


15.Add.5

1 unit Memasang lampu pijar 15 / 25 watt Bahan No 1 2 3 4 5

Tenaga No 1 2 3 4 5

Pembantu tukang Tukang Lsitrik Tukang Batu Kepala Tukang Mandor TOTAL

15.Add.6

1 unit Memasang Lampu Mercury 1 x 250 watt

15.Add.6.1 Bahan No

15.Add.6.2

1 2 3 4 5

Uraian Lampu Mercury 1 x 250 watt Pipa pralon 5/8 Kabel NYY 2x2,5 mm Isolator Dorados TOTAL

Tenaga

15.Add.7.1

No 1 2 3

Pembantu tukang Tukang Lsitrik Tukang Batu

Uraian

Satuan Oh Oh Oh

Koef 0.650 0.350 0.100

Harga 65,000.00 82,500.00 82,500.00

4

Kepala Tukang

Oh

0.025

85,000.00

5

Mandor

Oh

0.013

100,000.00

TOTAL

15.Add.7

1 unit Memasang Lampu Sorot 50 watt

15.Add.8.1 Bahan No 1 2 3 4 5

Uraian Lampu Mercury Sorot 50 watt Pipa pralon 5/8 Kabel NYY 2x2,5 mm Isolator Dorados TOTAL


Koef 1.000 1.000 6.000 4.000 1.000

Harga 215,625 0 42,400 0 41,250

Uraian


Koef 0.650 0.350 0.100 0.025 0.013

Harga 65,000.00 82,500.00 82,500.00 85,000.00 100,000.00

Uraian Saklar ganda Pipa pralon 5/8 Kabel NYA 1x1,5 mm Isolator Inbouw doos TOTAL


Koef 1.000 1.000 10.000 4.000 1.000

Harga 53,600 0 18,900 0 0

Uraian


Koef 0.240 0.120 0.300 0.030 0.025

Harga 65,000.00 82,500.00 82,500.00 85,000.00 100,000.00

Uraian Saklar tunggal Pipa pralon 5/8 Kabel NYA 1x1,5 mm Isolator Inbouw doos TOTAL


Koef 1.000 1.000 10.000 3.000 1.000

Harga 52,900 0 18,900 0 0

Uraian

Satuan Oh

Koef 0.240

Harga 65,000.00

15.Add.8.2 Tenaga No 1 2 3 4 5


15.Add.8

1 unit Memasang Saklar ganda

15.Add.9.1 Bahan No 1 2 3 4 5

15.Add.9.2 Tenaga No 1 2 3 4 5


15.Add.9

1 unit Memasang Saklar tunggal

15.Add.10.1 Bahan No 1 2 3 4 5

15.Add.10.2 Tenaga No 1

Pembantu tukang

2 3 4 5

Tukang Lsitrik Tukang Batu Kepala Tukang Mandor TOTAL

Oh Oh Oh Oh

0.120 0.300 0.030 0.025

82,500.00 82,500.00 85,000.00 100,000.00

15.Add.10 1 unit Memasang Stop Kontak 15.Add.11.1 Bahan No 1 2 3 4 5

Uraian Stop Kontak Pipa pralon 5/8 Kabel NYA 1x1,5 mm Isolator Inbouw doos TOTAL


Koef 1.000 1.000 10.000 3.000 1.000

Harga 43,800 0 18,900 0 0

Uraian


Koef 0.240 0.120 0.300 0.030 0.025

Harga 65,000.00 82,500.00 82,500.00 85,000.00 100,000.00

Satuan

Koef

Harga

Ljr Bh Ljr

2.000 10.000 1.000

Satuan

Koef

unit

1.000

82,500.00

Satuan Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh

Koef 1.000 1.000 4.000 1.000 3.000 4.000 6.000 29.000 3.000 3.000 3.000 1.000 1.000

Harga 2,650,000 8,750,000 8,500,000 1,675,000 150,000 660,000 5,400,000 69,000 15,000 90,000 90,000 114,000 300,000

15.Add.11.2 Tenaga No 1 2 3 4 5


15.Add.11 1 unit Grounding elektroda 1.25" 15.Add.10.1 Bahan No 1 2 3

Uraian Pipa Galvanis 11/4" Secum Cable 10 mm Kabel Trey 5 x 7

495,300 1,500 42,000

TOTAL 15.Add.10.2 Tenaga No 1

Uraian Ongkos

Harga

TOTAL 15.Add.12 Memasang MDP per buah 30 group 15.Add.11.1 Bahan No 1 2 3 4 5 6 7 8 9 10 11 12 13

Uraian Box 60 x 80 x 20 Chane Over Switch Manual or LCB 0,1 A Pilot lamp.Telecomunique MCCB 30 A 3 phase MG MFB 150 A Mitsubishi MCB 1 phase 6 + 10 A MG Fuse + Sekering 2 A Ampere Meter CT 50 / 5 Volt Meter Selector Switch / Volt

14 15 16 17 18 19 20 21 22 23 24

Rel Cooper 1.5 m 4 x 2.5 Isolator Rel MCB 1.5 m Terminal Nol Terminal Arde Secum Cable 25 mm Secum Cable 10 mm Secum Cable 2.5 mm Kabel Trey 5 x 7 Kabel NYAF 2.5 mm Grounding + Instalasi PMD

Bh Bh Bh Bh Bh Bh Bh Bh Ljr M' unit

3.000 10.000 1.000 1.000 1.000 4.000 25.000 20.000 1.000 10.000 1.000

240,000 15,000 25,800 42,000 42,000 2,000 1,500 750 42,000 3,000 1,130,100

Satuan unit

Koef 1.000

Harga 7,500,000

Satuan Bh Bh Bh Bh Bh Bh Bh Ljr unit

Koef 1.000 1.000 22.000 1.000 1.000 1.000 10.000 1.000 1.000

Harga

Satuan unit

Koef 1.000

Harga 750,000.00

TOTAL 15.Add.11.2 Upah No 1

Uraian Upah wiring MDP TOTAL

15.Add.13 Memasang SDP per buah ( 23 group ) 15.Add.12.1 Bahan No 1 2 3 4 5 6 7 8 9

Uraian Box 40 x 50 x 20 MFB 20 A 3 phase MG MCB 1 phase 6 + 10 A Rel MCB 1.5 m Terminal Nol Terminal Arde Secum Cable 10 mm Kabel Trey 5 x 7 Grounding + Instalasi PMD

900,000 1,320,000 41,400 27,500 42,000 42,000 1,500 42,000 1,336,500

TOTAL 15.Add.12.2 Upah No 1

Uraian Upah wiring MPD TOTAL

15.Add.14 Memasang SDP ( 12 group ) 15.Add.12.1 Bahan No 1 2 3 4 5 6 7 8 9

Uraian Box 30 x 40 x 15 MFB 16 A 3 phase MG MCB 1 phase 6 + 10 A Rel MCB 1.5 m Terminal Nol Terminal Arde Secum Cable 10 mm Kabel Trey 5 x 7 Grounding + Instalasi PMD TOTAL


Koef 1.000 1.000 11.000 1.000 1.000 1.000 10.000 1.000 1.000

Harga

Uraian Upah wiring MPD

Satuan unit

Koef 1.000

Harga 605,000.00

Uraian Box 20 x 30 x 15 MFB 16 A 1 phase MG MCB 1 phase 6 + 10 A Rel MCB 1.5 m Terminal Nol Terminal Arde Secum Cable 10 mm Kabel Trey 5 x 7 Grounding + Instalasi PMD TOTAL


Koef 1.000 1.000 5.000 1.000 1.000 1.000 10.000 1.000 1.000

Harga

Uraian

Satuan unit

Koef 1.000

Harga 275,000.00

Satuan bh m' ljr

Koef 1.000 8.000 2.000

Harga

Satuan Oh Oh Oh Oh

Koef 0.950 0.095 0.010 0.010

750,000 875,000 41,400 250,001 42,000 42,000 1,500 42,000 901,025

15.Add.12.2 Upah No 1

TOTAL 15.Add.15 Memasang Box ( 6 group ) 15.Add.12.1 Bahan No 1 2 3 4 5 6 7 8 9

385,000 357,500 41,400 28,750 42,000 42,000 1,500 42,000 192,500

15.Add.12.2 Upah No 1

Upah wiring TOTAL

15.Add.11 Titik Pasang Skring 2 group Bahan No Uraian 1 Sikring 2 group 2 Kabel NYA 4.0 mm 3 Pipa PVC Ø 5/8" TOTAL

Rp Rp Rp

90,750.00 5,850.00 7,150.00

Rp Rp Rp Rp

Harga 60,000.00 82,500.00 85,000.00 100,000.00

Upah No

Uraian Pembantu Tukang Tukang Listrik Kepala Tukang Mandor

TOTAL

15.Add.13 Memasang Pengatur Pompa 12 group 15.Add.12.1 Bahan No 1 2 3 4 5 6 7 8 9 10 11 12 13

Uraian Box 30 x 40 x 15 MFB 16 A 3 phase MG MCB 1 phase 6 + 10 A MCB 1 phase 50 A MCB 1 phase 125 A Rel MCB 1.5 m ELCB 1 A Timer Terminal Nol Terminal Arde Secum Cable 10 mm Kabel Trey 5 x 7 Grounding + Instalasi PMD TOTAL

Satuan Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Ljr unit

Koef 1.000 1.000 12.000 4.000 8.000 1.000 1.000 1.000 1.000 1.000 14.000 1.000 1.000

Harga 1,500,000 875,000 41,400 150,000 250,000 250,001 3,150,000 150,000 42,200 42,000 1,500 42,000 783,500

Satuan M

Koef 1.000

Harga

Satuan M

Koef 1.000

Harga 7500

Satuan M

Koef 1.000

Harga

Satuan M

Koef 1.000

Harga 7500

Satuan bh kg m3

Koef 6.63 9.80 0.0215

Harga 176,100 1,800 215,000

15.Add.13 Kabel feeder NYY 4 x 25 mm 15.Add.13.1 Bahan No 1

Uraian Kabel feeder NYY 4 x 25 mm

156,250

TOTAL 15.Add.13.2 Tenaga No 1

Uraian Ongkos Pasang TOTAL



Uraian Kabel feeder NYY 4 x 25 mm TOTAL

Uraian Ongkos Pasang TOTAL TOTAL

15.23

1 m² Pasang Lantai Granito ukuran 40x40 cm

15.23.1

Bahan No 1 2 3

15.23.2

Tenaga

Uraian Granito 40x40 cm Semen porland Pasir pasang TOTAL

156,250

No 1 2 3 4






Satuan Oh Oh Oh Oh

Koef 0.250 0.120 0.012 0.0125

Harga 60,000.00 82,500.00 85,000.00 100,000.00

Satuan M

Koef 1.000

Harga

Satuan M

Koef 1.000

Harga 7500

Satuan M

Koef 1.000

Harga

Satuan M

Koef 1.000

Harga 7500

Satuan M

Koef 1.000

Harga

Satuan M

Koef 1.000

Harga 7500

Satuan M

Koef 1.000

Harga 1,316,750

Satuan M

Koef 1.000

Harga 15525

93,750





81,250





62,500

15.Add.16 Kabel NYFGbY 4 x 300 mm Bahan No 1

Tenaga No 1

Uraian Kabel feeder NYFGbY 4 x 300 mm TOTAL


15.Add.17 1 unit Memasang lampu pijar SL 18 watt Bahan

No 1 2 3 4 5

Uraian Lampu Pijar + fitting Pipa pralon 5/8 Kabel NYM 2x1,5 mm Isolator T doos PVC TOTAL


Koef 1.000 1.000 5.000 2.000 1.000

Harga 59,600 0 0 0 0

Tenaga No 1 2 3 4 5

Uraian


Koef 0.400 0.200 0.100 0.025 0.013

Harga 65,000.00 82,500.00 82,500.00 85,000.00 100,000.00

Uraian Box MCB MCB 1 phase 6 + 10 A TOTAL

Satuan Bh Bh

Koef 1.000 1.000

Harga

Uraian

Satuan unit

Koef 1.000

Harga 53,300.00

Uraian Kabel NYY 2 x 2.5 mm TOTAL

Satuan M

Koef 1.000

Harga

Uraian

Satuan M

Koef 1.000

Harga 15525

Uraian 1 Kabel NYA 500 V 1x2,5 mm2 2 Lasdop 3 T doos PVC 4 Isolator TOTAL

Satuan m bh bh bh

Koef 13.000 1.000 1.000 1.000

Harga

Uraian

Satuan Oh Oh Oh Oh

Koef 0.500 0.500 0.050 0.050

Harga 65,000.00 82,500.00 85,000.00 100,000.00


15.Add.18 Memasang Box MCB Bahan No 1 2

413,000 41,400

Upah No 1

Upah wiring TOTAL

15.Add.19 Kabel NYY 2 x 2.5 mm Bahan No 1

Tenaga No 1

Ongkos Pasang TOTAL

42,400

1 Titik Instalasi penerangan Bahan No

Tenaga No Pembantu Tukang Tukang Listrik Kepala Tukang Mandor TOTAL

21,000 700 0 0

265,375.00

Jumlah Harga 211,200.00 0.00 0.00 0.00 0.00 211,200.00

Jumlah Harga 26,000.00 16,500.00 8,250.00 2,125.00 1,300.00 54,175.00 159,775.00

Jumlah Harga 105,600.00 0.00 0.00 0.00 0.00 105,600.00

Jumlah Harga 26,000.00 16,500.00 8,250.00 2,125.00 1,300.00 54,175.00 141,875.00


0.00 0.00 0.00 0.00 87,700.00

Jumlah Harga 26,000.00 16,500.00 8,250.00 2,125.00 1,300.00 54,175.00

148,700.00

Jumlah Harga 94,525.00 0.00 0.00 0.00 0.00 94,525.00

Jumlah Harga 26,000.00 16,500.00 8,250.00 2,125.00 1,300.00 54,175.00 127,675.00

Jumlah Harga 73,500.00 0.00 0.00 0.00 0.00 73,500.00

Jumlah Harga 26,000.00 16,500.00 8,250.00 2,125.00 1,300.00 54,175.00 979,550.00

Jumlah Harga 643,500.00 0.00 212,000.00 0.00 41,250.00 896,750.00

Jumlah Harga 42,250.00 28,875.00 8,250.00 2,125.00 1,300.00 82,800.00

594,075.00

Jumlah Harga 215,625.00 0.00 254,400.00 0.00 41,250.00 511,275.00

Jumlah Harga 42,250.00 28,875.00 8,250.00 2,125.00 1,300.00 82,800.00 297,900.00

Jumlah Harga 53,600.00 0.00 189,000.00 0.00 0.00 242,600.00

Jumlah Harga 15,600.00 9,900.00 24,750.00 2,550.00 2,500.00 55,300.00 297,200.00

Jumlah Harga 52,900.00 0.00 189,000.00 0.00 0.00 241,900.00


9,900.00 24,750.00 2,550.00 2,500.00 55,300.00

288,100.00

Jumlah Harga 43,800.00 0.00 189,000.00 0.00 0.00 232,800.00

Jumlah Harga 15,600.00 9,900.00 24,750.00 2,550.00 2,500.00 55,300.00

1,130,100.00

Jumlah Harga 990,600.00 15,000 42,000 1,047,600.00

Jumlah Harga 82,500.00 82,500.00 95,307,400

Jumlah Harga 2,650,000 8,750,000 34,000,000 1,675,000 450,000 2,640,000 32,400,000 2,001,000 45,000 270,000 270,000 114,000 300,000

720,000 150,000 25,800 42,000 42,000 8,000 37,500 15,000 42,000 30,000 1,130,100 87,807,400

Jumlah Harga 7,500,000 7,500,000

4,635,800

Jumlah Harga 900,000 1,320,000 910,800 27,500 42,000 42,000 15,000 42,000 1,336,500 4,635,800

Jumlah Harga 750,000 750,000

3,977,426

Jumlah Harga 750,000 875,000 455,400 250,001 42,000 42,000 15,000 42,000 901,025 3,372,426

Jumlah Harga 605,000 605,000 1,586,750.00

Jumlah Harga 385,000 357,500 207,000 28,750 42,000 42,000 15,000 42,000 192,500 1,311,750

Jumlah Harga 275,000 275,000 ###


Jumlah Harga Rp 57,000.00 Rp 7,837.50 Rp 807.50 Rp 950.00

Rp

66,595.00

#REF!

Jumlah Harga 1,500,000 875,000 496,800 600,000 2,000,000 250,001 3,150,000 150,000 42,200 42,000 21,000 42,000 783,500 9,952,501

163,750.00

Jumlah Harga 156,250 156,250.00

Jumlah Harga 7500 7,500.00 163,750.00

Jumlah Harga 156,250 156,250.00

Jumlah Harga 7500 7,500.00 7,500

1,216,975.50

Jumlah Harga 1,167,543.00 17,640.00 4,622.50 1,189,805.50

Jumlah Harga 15,000.00 9,900.00 1,020.00 1,250.00 27,170.00

Jumlah Harga 93,750 93,750.00

Jumlah Harga 7500 7,500.00 88,750.00

Jumlah Harga 81,250 81,250.00

Jumlah Harga 7500 7,500.00 7,500 70,000.00

Jumlah Harga 62,500 62,500.00

Jumlah Harga 7500 7,500.00 7,500 1,332,275.00

Jumlah Harga 1,316,750.00 1,316,750.00

Jumlah Harga 15,525.00 15,525.00 113,775.00

Jumlah Harga 59,600.00 0.00 0.00 0.00 0.00 59,600.00

Jumlah Harga 26,000.00 16,500.00 8,250.00 2,125.00 1,300.00 54,175.00 507,700

Jumlah Harga 413,000 41,400 454,400

Jumlah Harga 53,300 53,300 57,925.00

Jumlah Harga 42,400.00 42,400.00

Jumlah Harga 15,525.00 15,525.00 356,700.00

Jumlah Harga 273,000 700 273,700.00

Jumlah Harga 32,500 41,250 4,250 5,000 83,000.00

16

ANALISA BIAYA PENGAIRAN

16.Add.1

Pembuatan dan pembongkaran Kisdam

15.Add.1.1 Bahan No 1 2 3

Uraian Gedek Bambu Kawat

Satuan

Koef

Harga

Lbr Bh Kg

0.400 1.600 0.370

52,325 315,100 16,445

Satuan

Koef

Harga

Oh Oh Oh Oh

1.037 0.046 0.005 0.038

Satuan

Koef

Oh Oh Oh

1.037 0.046 0.005

Satuan

Koef

Harga

Lbr

0.500

11,600

Satuan

Koef

Harga

Oh Oh

0.042 0.042

Satuan

Koef

Oh

0.042

TOTAL 15.Add.1.2 Tenaga No 1 2 3 4

Uraian Pembantu tukang Tukang Kayu Kepala Tukang Kayu Mandor

65,000.00 82,500.00 85,000.00 100,000.00

TOTAL 15.Add.1.2 Alat No 1 2 3

Uraian Alat pelancip/pisau besar Bodem Keranjang

Harga 19,500.00 39,000.00 9,750.00

TOTAL

16

ANALISA BIAYA PENGAIRAN

16.Add.2

Pengeringan / Pemompaan Air per jam


Uraian Solar TOTAL

16.Add.2.2 Tenaga No 1 2

Uraian Operator Mekanik

48,875.00 48,875.00

TOTAL 15.Add.1.2 Alat No 1

Uraian Pompa Air TOTAL

Harga 97,750.00

628,663.90

Jumlah Harga 20,930.00 504,160.00 6,084.65 531,174.65

Jumlah Harga 67,405.00 3,795.00 425.00 3,800.00 75,425.00

Jumlah Harga 20,221.50 1,794.00 48.75 22,064.25

14,011.00

Jumlah Harga 5,800.00 5,800.00

Jumlah Harga 2,052.75 2,052.75 4,105.50

Jumlah Harga 4,105.50 4,105.50

Hspk Kabupaten Malang 2016 73141h

Overview 6h3y3j

More details h6z72

Related Documents 543cg

Hspk Kabupaten Malang 2016 73141h

Logo Kabupaten Malang 1a1j4o

Analisa Hspk Kota Malang 2012 451g5j

Hspk Jawa Timur 2016 613tm

Rab Konstruksi - Hspk 2016 5q4f2v

Hspk 3o27

More Documents from "candra" 6nx4e

Chapter 5 Lean Manufacturing System Concept 15h26

25 Peta Rencana Struktur Ruang Kota . Jakarta Barat 6928d

Lirik Adele 175h2m

Mprc4x Ebook 1st Jilid 365i2v

Hspk Kabupaten Malang 2016 73141h

Sk Kewaspadaan Universal 1i5ab